Page 274 - final-budget-book-vol-1
P. 274

ctV 2018-19                                                           O;; dk foLr`r fooj.k                                                                                                       BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                                       ST‐IX
                                                           DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                                ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                                                 vuqHkkx  2016-17    2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                               dksM
                                                           Description                                               fooj.k                              okLrfod
          lEiknu                                                                                                                                Field    Actuals
                      dksM dksM 'kh"kZ dksM                                                      5                                              Code
                                                                                                                                                              7
           dksM                                                                                                                                   6

           Fn.   Mj.   Mn.  DH                                                                                                                                      ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4
                Code  Code                                                                                                                                            Budget      Revised           Budget
             1                                                                                                                                                      Estimates    Estimates        Estimates
                   2     3
                                                                                                                                                                           8            9               10

          07                                        STORES AND PURCHASE                             Hk.Mkj ,oa Ø;

          07 210                                    ESTABLISHMENT EXPENSES LFkkiuk O;;

          07 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          07 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                                             334      114666     134874      128534 141350

          07 210 10                                 SUB TOTAL : SALARIES,WAGES                                                                           114666     134874      128534 141350
                                                                                                 mi&;ksx % osru]etnwjh rFkk cksul

                                                    AND BONUS

          07 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks

          07 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                     119 174 500 200 500

          07 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                     220 0 500 300 500

          07 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                     221 25 400 150 300

          07 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                     334      2087       2526        2081              2331

          07 210 20                                 SUB TOTAL : BENEFITS AND                        mi&;ksx % ykHk rFkk HkÙks                            2286       3926        2731              3631
          07 210 40                                 ALLOWANCES                                      vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                    OTHER TERMINAL
                                                    ANDRETIREMENT BENEFITS

          07 210 40 01 LEAVE ENCASHMENT                                                             NqV~Vh uxnhdj.k                             334      2591       2965        2747              3077

          07 210 40 13 COMPOSITE TRANSFER GRANT la;ksftr gLrkarfjr vuqnku                                                                       220               0 50                   00

          07 210 40                                 SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk                                       2591       3015        2747              3077
                                                    ANDRETIREMENT BENEFITS ykHk

          07 210 50                                 WAGES                                           etnwjh
                                                                                                    bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~
          07    210   50    03                      NDMC CONTRIBUTION                               dk va'knku                                  334              0          0         13                15
                                                    TOWARDS EPF AND EPS                             mi&;ksx % etnwjh                                             0          0         13                15
                                                                                                                                                         119543     141815      134025            148073
          07 210 50                                 SUB TOTAL : WAGES                               ;ksx % LFkkiuk O;;
          07 210
                                                    TOTAL : ESTABLISHMENT
                                                    EXPENSES

i`"B 268                                                                                                                                                                                          Page 268
   269   270   271   272   273   274   275   276   277   278   279