Page 280 - final-budget-book-vol-1
P. 280

ctV 2018-19                                                                        O;; dk foLr`r fooj.k                                                                     BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                  ST‐IX
                                                                        DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                           ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                              vuqHkkx  2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                            dksM

          lEiknu                                    Description                            fooj.k
                      dksM dksM 'kh"kZ dksM

           dksM

           Fn.   Mj.   Mn.  DH                                                5                                              Field    okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4                                                                                               Code     Actuals
                Code  Code                                                       bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~                      Budget      Revised           Budget
             1                                                                   dk va'knku                                    6           7   Estimates    Estimates        Estimates
                   2     3
                                                                                                                             302                      8            9               10

          08    210   50    03                      NDMC CONTRIBUTION                                                                          0 50                 0 60
                                                    TOWARDS EPF AND EPS

          08    210   50    03                      NDMC CONTRIBUTION         bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~                   35        40         21                 24
                                                    TOWARDS EPF AND EPS                                                    334             35        90       421                 484
                                                                                                                                      91826    107068      95346             105373
                                                                              dk va'knku

          08 210 50                                 SUB TOTAL : WAGES         mi&;ksx % etnwjh

          08 210                                    TOTAL : ESTABLISHMENT     ;ksx % LFkkiuk O;;
                                                    EXPENSES

          08 220                                    ADMINISTRATIVE EXPENSES iz'kklfud O;;

          08 220 11                                 OFFICE MAINTENANCE        dk;kZy; j[kj[kko

          08    220   11    01                      ELECTRICITY CHARGES FOR   vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj            302       298      300         400               400
                                                    INTERNAL USE                                                             302         19       25          25                25
                                                                                                                             309
          08    220   11    02                      WATER CHARGES FOR         vkarfjd iz;ksx gsrq ty izHkkj                           1290     1864        5000              5000
                                                    INTERNAL USE                                                             302      1607     2189        5425              5425

          08    220   11    03                      SECURITY AND SURVEILLANCE lqj{kk ,oa fuxjkuh O;;                         302         40       50          60                60
                                                    EXPENSES                                                                             40       50          60                60
                                                                                                                             302
          08 220 11                                 SUB TOTAL : OFFICE        mi&;ksx % dk;kZy; j[kj[kko                                   0        5         10                  5
                                                    MAINTENANCE                                                                            0        5         10                  5

          08 220 12                                 COMMUNICATION EXPENSES lapkj O;;                                                   228      500         200               200
                                                                                                                                       228      500         200               200
          08 220 12                                 COMMUNICATION EXPENSES lapkj O;;

          08 220 12                                 SUB TOTAL : COMMUNICATION mi&;ksx % lapkj O;;
                                                    EXPENSES

          08 220 21                                 PRINTING AND STATIONERY çdk'ku ,oa LVs'kujh

          08 220 21                                 PRINTING AND STATIONERY çdk'ku ,oa LVs'kujh

          08 220 21                                 SUB TOTAL : PRINTING AND  mi&;ksx % çdk'ku ,oa LVs'kujh
                                                    STATIONERY

          08 220 51                                 LEGAL EXPENSES            dkuwuh O;;

          08 220 51                                 LEGAL EXPENSES            dkuwuh O;;

          08 220 51                                 SUB TOTAL : LEGAL EXPENSES mi&;ksx % dkuwuh O;;

i`"B 274                                                                                                                                                                     Page 274
   275   276   277   278   279   280   281   282   283   284   285