Page 30 - final-budget-book-vol-1
P. 30

ctV 2018&19                       eq[; ys[kk& 'kh"kZ vuqlkj ctV                                                                   BUDGET 2018-19

         fooj.k&v (cM-4)                   MAJOR ACCOUNT HEAD WISE BUDGET                                                                    ST-V (BUD-4)

         (#i;s gtkj esa)                                                                                                                   ( ` in Thousand )

         Ø-la-                                                                              dksM  2016-17   2017-18      2017-18           2018-19
                                                                                                  okLrfod
         S.NO Major Head Account                    eq[; ys[kk&'kh"kZ                     CODE              ctV vuqeku   la'kksf/r vuqeku  ctV vuqeku
                                                                                                   Actuals
                                                                                                            Budget Estimates Revised Estimates Budget Estimates

         1                         2                                                      34                5            6                 7

              REVENUE RECEIPTS             jktLo izkfIr;k¡

         TAX REVENUE                       dj jktLo                                       110 5794572        5398598      5625000           6215000
                                                                                          120 681210           831068       878500            878500
         ASSIGNED REVENUES AND             vkofVar jktLo rFkk {kfriwfrZ                   130 4008224
         COMPENSATIONS                                                                    140 13810294       5185255      5193066           5940366
                                                                                                            13993329     14685887          15405808
                                                         u-fn-u-ik-ifj"kn~ lEifÙk;ksa ls

         LICENSE FEE FROM N.D.M.C. PROPERTIES

                                                         ykblsal 'kqYd

         FEES AND USER CHARGES             'kqYd ,oa mi;ksxdrkZ izHkkj

         SALE AND HIRE CHARGES             fcØh rFkk fdjk;k izHkkj                        150        37684        18851        43215             40675
                                           jktLo vuqnku]va'knku rFkk vkfFkZd              160      910528       869800      1024935           1032700
         REVENUE GRANTS ,CONTRIBUTION AND  lgk;rk                                         170     4687384      4338400      4340000           4340000
         SUBSIDIES                         fuos'k ls vk;

         INCOME FROM INVESTMENTS

         INTEREST EARNED                   vftZr C;kt                                     171 472              1015               680 585

         OTHER INCOME                      vU; vk;                                        180 30763            27154        44008             33420

         TOTAL : REVENUE RECEIPTS          ;ksx jktLo izkfIr;k¡ %                                 29961131  30663470     31835291          33887054

i`"B 24                                                                                                                                                          Page 24
   25   26   27   28   29   30   31   32   33   34   35