Page 364 - final-budget-book-vol-1
P. 364

ctV 2018-19                                                                       O;; dk foLr`r fooj.k                                                                  BUDGET 2018‐19
fooj.k IX                                                                                                                                                                              ST‐IX
                                                                       DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                       ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                      vuqHkkx      2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                    dksM
                                                    Description                                   fooj.k
          lEiknu                                                                                                     Field
                      dksM dksM 'kh"kZ dksM                                                                          Code         okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                                                                                                  Actuals
           dksM                                                                                                        6                     Budget      Revised           Budget
                                                                                                                                       7   Estimates    Estimates        Estimates
           Fn. Mj. Mn. DH                                                                                            201
                                                                                                                     213                          8            9               10
          Code Head Head
                     Code Code

          1 2 34                                                             5

          56 230 51                                 REPAIR AND MAINTENANCE-     ejEer ,oa j[kj[kko&ukxfjd lqfo/k,¡
                                                    CIVIC AMENITIES

          56 230 51                                 REPAIR AND MAINTENANCE-     ejEer ,oa j[kj[kko&ukxfjd lqfo/k,¡                     0         0          0             7908
                                                    CIVIC AMENITIES                                                               5448     17398       7890               7890
                                                                                                                                  5448     17398       7890              15798
          56 230 51                                 REPAIR AND MAINTENANCE-     ejEer ,oa j[kj[kko&ukxfjd lqfo/k,¡
                                                    CIVIC AMENITIES

                                                    SUB TOTAL : REPAIR AND      mi&;ksx % ejEer ,oa j[kj[kko&ukxfjd

          56 230 51                                 MAINTENANCE-CIVIC AMENITIES lqfo/k,¡

          56 230 52                                 REPAIR AND MAINTENANCE-     ejEer ,oa j[kj[kko&Hkou
                                                    BUILDINGS

          56  230  52           01                  ANNUAL REPAIR &             okf"kZd ejEer ,oa j[kj[kko           102          3353     3353        3353              3353
                                                    MAINTENANCE                                                      315          3353     3353        3353              3353

          56 230 52                                 SUB TOTAL : REPAIR AND      mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                    MAINTENANCE-BUILDINGS

          56 230 80                                 OTHER OPERATING AND         vU; ifjpkyu ,oa j[kj[kko O;;
                                                    MAINTENANCE EXPENSES

          56 230 80 34 SPORTS AND GAMES                                         [ksy ,oa ozQhM+k                                   1310     3500        2000              2000
                                                                                                                                        0        0           0            1650
          56  230  80           50                  OTHER OPERATING AND         vU; ifjpkyu ,ao j[kj[kko O;; (d`Ik;k
                                                    MAINTENANCE EXPENSES                                                     318   1310     3500        2000              3650
                                                                                                                                  10111    24251       13243             22801
                                                                                Li"V djsa)

                                                    SUB TOTAL : OTHER           mi&;ksx % vU; ifjpkyu ,oa j[kj[kko

          56 230 80                                 OPERATING AND MAINTENANCE   O;;
          56 230
                                                    EXPENSES

                                                    TOTAL : OPERATIONS AND      ;ksx % ifjpkyu ,oa j[kj[kko
                                                    MAINTENANCE

          56 280                                    PRIOR PERIOD ITEM           iwoZ vof/ en

          56 280 40                                 OTHER INCOME                vU; vk;

          56 280 40                                 SUB TOTAL : OTHER INCOME mi&;ksx % vU; vk;                                             0 0 00
                                                                                                                                           0 0 00
          56 280 80                                 OTHER EXPENSES              vU; O;;

          56 280 80                                 SUB TOTAL : OTHER EXPENSES mi&;ksx % vU; O;;

i`"B 358                                                                                                                                                                 Page 358
   359   360   361   362   363   364   365   366   367   368   369