Page 389 - final-budget-book-vol-1
P. 389

ctV 2018-19                                                           O;; dk foLr`r fooj.k                                                                                        BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                        ST‐IX
                                                           DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                 ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                                    vuqHkkx  2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                  dksM
                                                           Description                            fooj.k                                    okLrfod
          lEiknu                                                                                                                   Field    Actuals
                      dksM dksM 'kh"kZ dksM                                                                                        Code              ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                                                                                                                 7
           dksM                                                                                                                      6                 Budget      Revised           Budget
                                                                                                                                                     Estimates    Estimates        Estimates
           Fn. Mj. Mn. DH
                                                                                                                                                            8            9               10
          Code  Head  Head  4                                                 5
             1  Code  Code

                   2     3

          79 210                                    ESTABLISHMENT EXPENSES LFkkiuk O;;

          79 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          79 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                                334      89910    103592      110299 120720

          79 210 10                                 SUB TOTAL : SALARIES,WAGES                                                              89910    103592      110299 120720
                                                                                                 mi&;ksx % osru]etnwjh rFkk cksul

                                                    AND BONUS

          79 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks

          79 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                        311           0    100           50                50
                                                                                                                                   315         -2         0           0                 0
          79 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                        318           2
                                                                                                                                   334      1687      100           50              100
          79 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                          1925        1623              1817
                                                                                                                                   334      1687
          79 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                          2125        1723              1967
                                                                                                                                   334
          79 210 20                                 SUB TOTAL : BENEFITS AND     mi&;ksx % ykHk rFkk HkÙks
                                                    ALLOWANCES

          79 210 30                                 PENSION CONTRIBUTION         isa'ku va'knku

          79    210   30    03                      CONTRIBUTION TO NEW          ubZ isa'ku ;kstuk 2004 esa va'knku                                  0 0 347 388
                                                    PENSION SCHEME,2004          mi&;ksx % isa'ku va'knku                                            0 0 347 388
                                                                                 vU; vkof/d ,oa lsokfuo`Ùk ykHk
          79 210 30                                 SUB TOTAL : PENSION
                                                    CONTRIBUTION

          79 210 40                                 OTHER TERMINAL
                                                    ANDRETIREMENT BENEFITS

          79 210 40 01 LEAVE ENCASHMENT                                          NqV~Vh uxnhdj.k                                            1885     1630        3389              3796
                                                                                                                                            1885     1630        3389              3796
          79 210 40                                 SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk
                                                    ANDRETIREMENT BENEFITS ykHk                                                             2475     3500
                                                                                                                                            1327     1600
          79 210 50                                 WAGES                        etnwjh
                                                                                 etnwjh & vkj ,e vkj
          79 210 50 01 WAGES - RMR                                               etnwjh & Vh ,e vkj                                318                           3900              4235
                                                                                                                                   318                           1900               400
          79 210 50 02 WAGES - TMR

i`"B 383                                                                                                                                                                           Page 383
   384   385   386   387   388   389   390   391   392   393   394