Page 315 - Vol...1
P. 315

izkfIr;ksa dh fooj.kkuqlkj lwph
                           ctV 2019&20                                                                                                 BUDGET 2019-20

                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                                  Actuals   Estimates  Estimates
                                   Code  Code                                                               Code                              Estimates
                             1      2    3     4                                5                             6      7        8         9        10
                             99    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                                                                                                  0
                                                                                                                                                     0
                                                                                                                         0
                                                                                                                                            0
                                                                                 ;ksx %  'kqYd ,oa mi;ksxdrkZ
                             99    140            TOTAL : FEES AND USER CHARGES                                          0        0         0        0
                                                                                 izHkkj
                             99    340            DEPOSITS RECEIVED               tek izkfIr
                             99    340   20       DEPOSITS- REVENUES             tek&jktLo
                                                  WATER DEPOSIT (MATCH WITH      ty tek (ty ehVj 410-32-10
                             99    340   20   01                                                             225         1        0         0        0
                                                  WATER METER 410.32.10)         ds lkFk tksM+)
                                                  SECURITY DEPOSIT OF            LFkkbZ fo|qr duSD'kuksa dk lqj{kk
                             99    340   20   07  PERMANENT ELECTRICITY                                      225        22        0         0        0
                                                  CONNECTIONS                    tek
                                                  SUB TOTAL : DEPOSITS-
                             99    340   20                                      mi&;ksx % tek&jktLo                    23        0         0        0
                                                  REVENUES
                             99    340            TOTAL : DEPOSITS RECEIVED      ;ksx % tek&jktLo                       23        0         0        0
                                                  TOTAL REVENUE RECEIPTS:OTHER
                                                                                                                    733060
                                                                                                                             933500
                                                                                                                                       941805
                                                                                                                                                991805
                             99                                                  ;ksx jktLo izkfIr;k % vU; dj
                                                  TAXES
                                                  TOTAL CAPITAL RECEIPTS:OTHER
                                                                                                                                            0
                                                                                                                                  0
                                                                                                                                                     0
                             99                                                  ;ksx iwathxr izkfIr;k % vU; dj
                                                                                                                        23
                                                  TAXES
                                                  GRAND TOTAL REVENUE            egk;ksx % jktLo izkfIr;k
                                                                                                                                     33905310 35363068
                                                                                                                  31287228 33887054
                                                  RECEIPTS
                                                   GRAND TOTAL CAPITAL RECEIPTS  egk;ksx % iwathxr izkfIr;k
                                                                                                                                               6360312
                                                                                                                            5472008
                                                                                                                                      5639790
                                                                                                                   4935830
                                                  GRAND TOTAL (REV. + CAP.)      egk;ksx % izkfIr;k (jktLo $      36223058 39359062  39545100 41723380
                                                  RECEIPTS                       iwathxr)
                    i`"B 309                                                                                                                            Page 309






                           ctV 2019&20                         izkfIr;ksa dh fooj.kkuqlkj lwph                                         BUDGET 2019-20

                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                           Code   Actuals   Estimates  Estimates  Estimates
                                   Code  Code
                             1      2    3     4                                5                             6      7        8         9        10
                             99    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                                                                                                                     0
                                                                                                                                            0
                                                                                                                         0
                                                                                                                                  0
                                                                                 ;ksx %  'kqYd ,oa mi;ksxdrkZ
                             99    140            TOTAL : FEES AND USER CHARGES                                          0        0         0        0
                                                                                 izHkkj
                             99    340            DEPOSITS RECEIVED               tek izkfIr
                             99    340   20       DEPOSITS- REVENUES             tek&jktLo
                                                  WATER DEPOSIT (MATCH WITH      ty tek (ty ehVj 410-32-10
                             99    340   20   01                                                             225         1        0         0        0
                                                  WATER METER 410.32.10)         ds lkFk tksM+)
                                                  SECURITY DEPOSIT OF            LFkkbZ fo|qr duSD'kuksa dk lqj{kk
                             99    340   20   07  PERMANENT ELECTRICITY                                      225        22        0         0        0
                                                  CONNECTIONS                    tek
                                                  SUB TOTAL : DEPOSITS-
                             99    340   20                                      mi&;ksx % tek&jktLo                    23        0         0        0
                                                  REVENUES
                             99    340            TOTAL : DEPOSITS RECEIVED      ;ksx % tek&jktLo                       23        0         0        0
                                                  TOTAL REVENUE RECEIPTS:OTHER
                                                                                                                             933500
                                                                                                                    733060
                                                                                                                                                991805
                             99                                                  ;ksx jktLo izkfIr;k % vU; dj
                                                                                                                                       941805
                                                  TAXES
                                                  TOTAL CAPITAL RECEIPTS:OTHER
                                                                                                                                            0
                             99                                                  ;ksx iwathxr izkfIr;k % vU; dj
                                                                                                                                                     0
                                                                                                                        23
                                                                                                                                  0
                                                  TAXES
                                                  GRAND TOTAL REVENUE            egk;ksx % jktLo izkfIr;k
                                                                                                                  31287228 33887054
                                                                                                                                     33905310 35363068
                                                  RECEIPTS
                                                   GRAND TOTAL CAPITAL RECEIPTS  egk;ksx % iwathxr izkfIr;k
                                                                                                                   4935830
                                                                                                                                      5639790
                                                                                                                            5472008
                                                                                                                                               6360312
                                                  GRAND TOTAL (REV. + CAP.)      egk;ksx % izkfIr;k (jktLo $      36223058 39359062  39545100 41723380
                                                  RECEIPTS                       iwathxr)
                    i`"B 309                                                                                                                            Page 309
   310   311   312   313   314   315   316   317   318   319   320