Page 369 - Vol...1
P. 369

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                                                                                              12958
                                                                                                                    12951
                                                                                                                                        12958
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           101
                                                                                                                                                  12958
                                                                                                           102
                                                                                                                               8708
                                                                                                                                         7708
                                                                                                                                                   7708
                                                                                                                     8704
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                        14032
                                                                                                                                                  14032
                                                                                                                     9963
                                                                                                           103
                                                                                                                              10032
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                     5917
                                                                                                                               5920
                                                                                                           122
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                         5920
                                                                                                                                                   5920
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                   5475
                                                                                                                                         5475
                                                                                                                     2337
                                                                                                           201
                                                                                                                               2643
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                                  46093
                                                                                                                                        46093
                                                                                                                    39872
                                                                                                                              40261
                            06    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 TOTAL : OPERATIONS AND
                                                                                                                    39872
                            06    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                                                                                                        46593
                                                                                                                                                  46143
                                                                                                                              40261
                                                 MAINTENANCE
                            06    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            06    240   60       OTHER INTEREST                vU; mn~ns';
                            06    240   60       SUB TOTAL : OTHER INTEREST    mi&;ksx % vU; mn~ns';                      0         0         0         0
                            06    240   70       BANK CHARGES                  cSad izHkkj
                            06    240   70       BANK CHARGES                  cSad izHkkj                 328         29        25        50        50
                            06    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                   29        25        50        50
                            06    240   80       OTHER FINANCE EXPENSES        vU; foRrh; O;;
                                                 DISCOUNT ON EARLY   PROMPT
                                                                                                                    18889
                                                                                                                                                  25000
                                                                                                                              25000
                                                                                                           328
                                                                                                                                        25000
                            06    240   80   01                                 'kh?kz@vfoyac Hkqxrku ij NwV
                                                 PAYMENT
                            06    240   80   02  COMMITMENT CHARGES            izfrc¼rk izHkkj             328         -5         0          0        0
                                                 SUB TOTAL : OTHER FINANCE
                                                                                                                                        25000
                                                                                                                                                  25000
                                                                                                                    18884
                                                                                                                              25000
                            06    240   80                                     mi&;ksx % vU; foRrh; O;;
                                                 EXPENSES
            i`"B 363                                                                                                                                    Page 363
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                                                                                              12958
                                                                                                           101
                                                                                                                                        12958
                                                                                                                                                  12958
                                                                                                                    12951
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                     8704
                                                                                                                               8708
                                                                                                                                         7708
                                                                                                           102
                                                                                                                                                   7708
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                        14032
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                              10032
                                                                                                                                                  14032
                                                                                                                     9963
                                                                                                           103
                                                                                                                                         5920
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                   5920
                                                                                                                               5920
                                                                                                           122
                                                                                                                     5917
                                                                                                           201
                                                                                                                               2643
                                                                                                                                                   5475
                                                                                                                     2337
                                                                                                                                         5475
                            06    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                        46093
                                                                                                                                                  46093
                                                                                                                              40261
                                                                                                                    39872
                            06    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 TOTAL : OPERATIONS AND
                                                                                                                    39872
                                                                                                                                        46593
                                                                                                                              40261
                                                                                                                                                  46143
                            06    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            06    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            06    240   60       OTHER INTEREST                vU; mn~ns';
                            06    240   60       SUB TOTAL : OTHER INTEREST    mi&;ksx % vU; mn~ns';                      0         0         0         0
                            06    240   70       BANK CHARGES                  cSad izHkkj
                            06    240   70       BANK CHARGES                  cSad izHkkj                 328         29        25        50        50
                            06    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                   29        25        50        50
                            06    240   80       OTHER FINANCE EXPENSES        vU; foRrh; O;;
                                                 DISCOUNT ON EARLY   PROMPT
                                                                                                                              25000
                                                                                                           328
                                                                                                                                        25000
                                                                                                                    18889
                            06    240   80   01                                 'kh?kz@vfoyac Hkqxrku ij NwV
                                                                                                                                                  25000
                                                 PAYMENT
                            06    240   80   02  COMMITMENT CHARGES            izfrc¼rk izHkkj             328         -5         0          0        0
                                                 SUB TOTAL : OTHER FINANCE
                                                                                                                                                  25000
                                                                                                                    18884
                                                                                                                                        25000
                                                                                                                              25000
                            06    240   80                                     mi&;ksx % vU; foRrh; O;;
                                                 EXPENSES
            i`"B 363                                                                                                                                    Page 363
   364   365   366   367   368   369   370   371   372   373   374