Page 37 - Vol...1
P. 37

ctV 2019&20                                       y?kq ys[kk& 'kh"kZ vuqlkj ctV                                             BUDGET 2019-20

                  fooj.k&VI (cM-2A)                        MINOR ACCOUNT HEAD WISE BUDGET                                                       ST-VI (BUD-2A)
                  (#i;s gtkj esa)                                                                                                                (` in Thousand)
                                                                                                               2017-18    2018-19      2018-19     2019-20
                        eq[; 'kh"kZ dksM                                 MINOR          y?kq ys[kk 'kh"kZ      okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                        MJH Code                    ACCOUNT HEAD                                                Actuals   Budget Estimates   Revised   Budget
                                                                                                                                       Estimates   Estimates
                           1                                              2                                       3         4             5           6
                  INCOME FROM INVESTMENTS
                  fuos'k ls vk;
                           170         10 INTEREST                            C;kt                              3957357      4340000      4340000      4340000
                                              Total:                          ;ksx %                            3957357      4340000      4340000      4340000
                  INTEREST EARNED
                  vftZr C;kt
                                       10 INTEREST FROM BANK ACCOUNTS         cSad [kkrksa ls C;kt                  70           25           225         250
                           171           INTEREST ON LOANS AND ADVANCES TO    deZpkfj;ksa dks fn, Í.kksa ,oa vfxzeksa ij C;kt
                                       20                                                                          346           525           55          55
                                         EMPLOYEES
                                       80 OTHER INTEREST                      vU; C;kt                              52           35            31          10
                                              Total:                          ;ksx %                               468           585          311         315
                  OTHER INCOME
                  vU; vk;
                                       00 OTHER INCOME                        vU; vk;                                0            0            0            0
                                       10 DEPOSITS FORFEITED                  tek tCr                                0           200          200         200

                                       11 LAPSED DEPOSITS                     O;ixr tek                            3142         2300         1443        3307
                           180
                                       40 RECOVERY FROM EMPLOYEES             deZpkfj;ksa ls olwyh                   4            0            0            0
                                       60 EXCESS PROVISIONS WRITTEN BACK      jn~n vfrfjDr çko/ku                    0            0          1000        4000

                                       80 MISCELLANEOUS INCOME                fofo/ vk;                           75976        30920        65888       60800
                                              Total:                          ;ksx %                              79122        33420        68531       68307
                  TOTAL REVENUE RECEIPTS                                      ;ksx jktLo izkfIr;k¡ %           31287228     33887054     33905310     35363068






                   i`"B  31                                                                                                                                 Page 31
















                  ctV 2019&20                                       y?kq ys[kk& 'kh"kZ vuqlkj ctV                                             BUDGET 2019-20
                  fooj.k&VI (cM-2A)                        MINOR ACCOUNT HEAD WISE BUDGET                                                       ST-VI (BUD-2A)
                  (#i;s gtkj esa)                                                                                                                (` in Thousand)
                                                                                                               2017-18    2018-19      2018-19     2019-20
                        eq[; 'kh"kZ dksM                                 MINOR          y?kq ys[kk 'kh"kZ      okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                        MJH Code                    ACCOUNT HEAD                                                Actuals   Budget Estimates   Revised   Budget
                                                                                                                                       Estimates   Estimates
                           1                                              2                                       3         4             5           6
                  INCOME FROM INVESTMENTS
                  fuos'k ls vk;
                           170         10 INTEREST                            C;kt                              3957357      4340000      4340000      4340000
                                              Total:                          ;ksx %                            3957357      4340000      4340000      4340000
                  INTEREST EARNED
                  vftZr C;kt
                                       10 INTEREST FROM BANK ACCOUNTS         cSad [kkrksa ls C;kt                  70           25           225         250
                           171           INTEREST ON LOANS AND ADVANCES TO    deZpkfj;ksa dks fn, Í.kksa ,oa vfxzeksa ij C;kt
                                       20                                                                          346           525           55          55
                                         EMPLOYEES
                                       80 OTHER INTEREST                      vU; C;kt                              52           35            31          10
                                              Total:                          ;ksx %                               468           585          311         315
                  OTHER INCOME
                  vU; vk;
                                       00 OTHER INCOME                        vU; vk;                                0            0            0            0

                                       10 DEPOSITS FORFEITED                  tek tCr                                0           200          200         200
                                       11 LAPSED DEPOSITS                     O;ixr tek                            3142         2300         1443        3307
                           180
                                       40 RECOVERY FROM EMPLOYEES             deZpkfj;ksa ls olwyh                   4            0            0            0

                                       60 EXCESS PROVISIONS WRITTEN BACK      jn~n vfrfjDr çko/ku                    0            0          1000        4000
                                       80 MISCELLANEOUS INCOME                fofo/ vk;                           75976        30920        65888       60800
                                              Total:                          ;ksx %                              79122        33420        68531       68307
                  TOTAL REVENUE RECEIPTS                                      ;ksx jktLo izkfIr;k¡ %           31287228     33887054     33905310     35363068





                   i`"B  31                                                                                                                                 Page 31
   32   33   34   35   36   37   38   39   40   41   42