Page 401 - Vol...1
P. 401

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE
                                                                                                                                          700
                            21    220   80   02                                vU; iz'kklfud O;;
                                                                                                                      678
                                                                                                           107
                                                                                                                                                    600
                                                                                                                                600
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                          300
                                                                                                                      388
                                                                                                                                                    300
                                                                                                                                500
                                                                                                           108
                            21    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                                    300
                                                                                                                                          200
                                                                                                                                200
                                                                                                           124
                                                                                                                      141
                            21    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            21    220   80   02                                vU; iz'kklfud O;;
                                                                                                           125
                                                                                                                                                    200
                                                                                                                                200
                                                                                                                      147
                                                                                                                                          250
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                               2300
                                                                                                                                         2200
                                                                                                                                                   2150
                                                                                                                     1784
                            21    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            21    220                                          ;ksx % iz'kklfud O;;                 21844     24140     24070     24090
                                                 EXPENSES
                            21    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 104      40421     40560     44000     44299
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 105      34994     38583     40000     40000
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 106      28371     29954     23389     23389
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 107      35458     35462     39008     39008
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
            i`"B 395                                                                                                                                    Page 395
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE
                                                                                                                                                    600
                                                                                                           107
                                                                                                                      678
                                                                                                                                          700
                                                                                                                                600
                            21    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                      388
                                                                                                           108
                                                                                                                                                    300
                                                                                                                                          300
                                                                                                                                500
                            21    220   80   02                                vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                                200
                                                                                                           124
                                                                                                                      141
                                                                                                                                                    300
                            21    220   80   02                                vU; iz'kklfud O;;
                                                                                                                                          200
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                                                                                                                      147
                                                                                                           125
                                                                                                                                200
                                                                                                                                          250
                            21    220   80   02                                vU; iz'kklfud O;;
                                                                                                                                                    200
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                                   2150
                                                                                                                                         2200
                                                                                                                     1784
                                                                                                                               2300
                            21    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            21    220                                          ;ksx % iz'kklfud O;;                 21844     24140     24070     24090
                                                 EXPENSES
                            21    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 104      40421     40560     44000     44299
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 105      34994     38583     40000     40000
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 106      28371     29954     23389     23389
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            21    230   50                                                                 107      35458     35462     39008     39008
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
            i`"B 395                                                                                                                                    Page 395
   396   397   398   399   400   401   402   403   404   405   406