Page 413 - Vol...1
P. 413

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : LOANS, ADVANCES AND
                            24    460                                          ;ksx % Í.k vfxze rFkk tek
                                                                                                                      173
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                   262315
                                                                                                                                                 273264
                                                                                                                                       260975
                                                                                                                             281358
                            24                                                 ;ksx jktLo O;; % iFk izdk'k
                                                 EXPENDITURE:STREET LIGHTING
                                                 TOTAL CAPITAL
                                                                                                                                                 101400
                                                                                                                                        22900
                                                                                                                     6210
                                                                                                                               2100
                            24                                                 ;ksx iwathxr O;; % iFk izdk'k
                                                 EXPENDITURE:STREET LIGHTING
                            25                   STORM WATER DRAINS            cjlkrh ty ukys
                            25    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 104       1319      3710      3710      3710
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 105       1959      3522      2500      3000
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 106       4432      3578      3626      3626
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 107       4079      4200      3400      3400
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 108       4153      4173      4065      4065
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡



            i`"B 407                                                                                                                                    Page 407











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                             0
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                      173
                            24    460                                          ;ksx % Í.k vfxze rFkk tek
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                             281358
                                                                                                                                                 273264
                                                                                                                                       260975
                                                                                                                   262315
                            24                                                 ;ksx jktLo O;; % iFk izdk'k
                                                 EXPENDITURE:STREET LIGHTING
                                                 TOTAL CAPITAL
                                                                                                                                        22900
                                                                                                                     6210
                                                                                                                               2100
                                                                                                                                                 101400
                            24                                                 ;ksx iwathxr O;; % iFk izdk'k
                                                 EXPENDITURE:STREET LIGHTING
                            25                   STORM WATER DRAINS            cjlkrh ty ukys
                            25    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 104       1319      3710      3710      3710
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 105       1959      3522      2500      3000
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 106       4432      3578      3626      3626
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 107       4079      4200      3400      3400
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            25    230   50                                                                 108       4153      4173      4065      4065
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡




            i`"B 407                                                                                                                                    Page 407
   408   409   410   411   412   413   414   415   416   417   418