Page 424 - Vol...1
P. 424

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                             282164
                                                                                                                   246594
                                                                                                                                                 279572
                                                                                                                                       254156
                            34    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            34    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            34    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334       8530      9893      7940      8734
                                                 SUB TOTAL : BENEFITS AND
                            34    210   20                                     mi&;ksx % ykHk rFkk HkÙks             8530      9893      7940      8734
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            34    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            34    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       5212      1566      1980      2079
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            34    210   40                                                                           5212      1566      1980      2079
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            34    210   50       WAGES                         etnwjh
                            34    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          304        498         0          0        0

                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            304         67         0          0        0
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            309         10         0          0        0
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            334         45        45        53        58
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            34    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                       620        45        53        58
                                                 TOTAL : ESTABLISHMENT
                            34    210                                          ;ksx % LFkkiuk O;;                  260956    294168    264129    290943
                                                 EXPENSES

            i`"B 418                                                                                                                                    Page 418











                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                       254156
                                                                                                                                                 279572
                                                                                                                             282164
                                                                                                                   246594
                            34    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            34    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            34    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334       8530      9893      7940      8734
                                                 SUB TOTAL : BENEFITS AND
                            34    210   20                                     mi&;ksx % ykHk rFkk HkÙks             8530      9893      7940      8734
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            34    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            34    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       5212      1566      1980      2079

                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            34    210   40                                                                           5212      1566      1980      2079
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            34    210   50       WAGES                         etnwjh
                            34    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          304        498         0          0        0
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            304         67         0          0        0
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            309         10         0          0        0
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            34    210   50   03                                                            334         45        45        53        58
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            34    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                       620        45        53        58
                                                 TOTAL : ESTABLISHMENT
                            34    210                                          ;ksx % LFkkiuk O;;                  260956    294168    264129    290943
                                                 EXPENSES


            i`"B 418                                                                                                                                    Page 418
   419   420   421   422   423   424   425   426   427   428   429