Page 435 - Vol...1
P. 435

ctV 2019-20                                     O;; dk foLr`r fooj.k                                           BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % fpfdRlky;
                            35                   EXPENDITURE:HOSPITAL                                              551723    678266    614945    669309
                                                 SERVICES                      lsok,¡
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % fpfdRlky;
                            35                   EXPENDITURE:HOSPITAL                                               52266    119500     44495    150000
                                                 SERVICES                      lsok,¡
                            37                   VITAL STATISTICS              egÙoiw.kZ vkadMs+
                            37    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            37    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            37    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      13400     12448     12723     13995

                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                        12723
                                                                                                                              12448
                                                                                                                    13400
                                                                                                                                                  13995
                            37    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             303          0       200          0      100
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        491       581       304       334
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                                    434
                                                                                                                      491
                                                                                                                                          304
                                                                                                                                781
                            37    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            37    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            37    210   40                                                                              0         0          0        0
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            37    210   50       WAGES                         etnwjh



            i`"B 429                                                                                                                                    Page 429











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                           BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % fpfdRlky;
                            35                   EXPENDITURE:HOSPITAL                                              551723    678266    614945    669309
                                                 SERVICES                      lsok,¡
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % fpfdRlky;
                            35                   EXPENDITURE:HOSPITAL                                               52266    119500     44495    150000
                                                 SERVICES                      lsok,¡
                            37                   VITAL STATISTICS              egÙoiw.kZ vkadMs+
                            37    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;

                            37    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            37    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      13400     12448     12723     13995
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                    13400
                                                                                                                                        12723
                                                                                                                              12448
                                                                                                                                                  13995
                            37    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             303          0       200          0      100
                            37    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        491       581       304       334
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                                    434
                                                                                                                                781
                            37    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                                                                                                          304
                                                                                                                      491
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            37    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            37    210   40                                                                              0         0          0        0
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            37    210   50       WAGES                         etnwjh




            i`"B 429                                                                                                                                    Page 429
   430   431   432   433   434   435   436   437   438   439   440