Page 525 - Vol...1
P. 525

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 REPAIR AND MAINTENANCE-
                            81    230   59                                     ejEer ,oa j[kj[kko&vU;
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      204       3714     13900     12400     12400
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      205      19667     30000     30000     28000
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      206       8167     18000     11800     11800
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      207      20225     29718     27200     27200
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      208      49394     37500     65200     37500
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      217       1736      2838      2838      2838
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      219       5015     10000     10000     10000
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-


                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      225         55      1000      1000      1000
                                                 OTHERS
                                                 SUB TOTAL : REPAIR AND

                            81    230   59                                     mi&;ksx % ejEer ,oa j[kj[kko&vU;    107973    142956    160438    130738
                                                 MAINTENANCE-OTHERS
                                                 TOTAL : OPERATIONS AND
                                                                                                                  8290972
                                                                                                                            9558903
                                                                                                                                      9675171 10144171
                            81    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            81    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            81    240   60       OTHER INTEREST                vU; mn~ns';
                                                                                                           222
                            81    240   60       OTHER INTEREST                vU; mn~ns';                                           0         0         0
                                                                                                                    15945
                                                                                                                                                  20000
                                                                                                                        0
                                                                                                                              20000
                                                                                                                                        20000
                                                                                                           225
                            81    240   60       OTHER INTEREST                vU; mn~ns';
                                                                                                                              20000
                                                                                                                                        20000
                                                                                                                    15945
                            81    240   60       SUB TOTAL : OTHER INTEREST    mi&;ksx % vU; mn~ns';
                                                                                                                                                  20000
            i`"B 519                                                                                                                                    Page 519
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 REPAIR AND MAINTENANCE-
                            81    230   59                                     ejEer ,oa j[kj[kko&vU;
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      204       3714     13900     12400     12400
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      205      19667     30000     30000     28000
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      206       8167     18000     11800     11800
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      207      20225     29718     27200     27200
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      208      49394     37500     65200     37500
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      217       1736      2838      2838      2838
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-

                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      219       5015     10000     10000     10000
                                                 OTHERS
                                                 REPAIR AND MAINTENANCE-


                            81    230   59                                     ejEer ,oa j[kj[kko&vU;      225         55      1000      1000      1000
                                                 OTHERS
                                                 SUB TOTAL : REPAIR AND

                            81    230   59                                     mi&;ksx % ejEer ,oa j[kj[kko&vU;    107973    142956    160438    130738
                                                 MAINTENANCE-OTHERS
                                                 TOTAL : OPERATIONS AND
                                                                                                                                      9675171 10144171
                                                                                                                            9558903
                                                                                                                  8290972
                            81    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            81    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            81    240   60       OTHER INTEREST                vU; mn~ns';
                                                                                                           222
                            81    240   60       OTHER INTEREST                vU; mn~ns';                                           0         0         0
                                                                                                                    15945
                                                                                                                                                  20000
                            81    240   60       OTHER INTEREST                vU; mn~ns';
                                                                                                                                        20000
                                                                                                                        0
                                                                                                                              20000
                                                                                                           225
                                                                                                                                                  20000
                                                                                                                                        20000
                                                                                                                    15945
                                                                                                                              20000
                            81    240   60       SUB TOTAL : OTHER INTEREST    mi&;ksx % vU; mn~ns';
            i`"B 519                                                                                                                                    Page 519
   520   521   522   523   524   525   526   527   528   529   530