Page 283 - final-budget-book-vol-1
P. 283

ctV 2018-19                                                           O;; dk foLr`r fooj.k                                                                                                        BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                                        ST‐IX
                                                           DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                                 ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                                                 vuqHkkx  2016-17  2017-18        2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                               dksM
                                                           Description                                               fooj.k                              okLrfod
          lEiknu                                                                                                                                Field    Actuals
                      dksM dksM 'kh"kZ dksM                                                      5                                              Code
                                                                                                                                                              7
           dksM                                                                                                                                   6

           Fn.   Mj.   Mn.  DH                                                                                                                                    ctV vuqeku     la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4
                Code  Code                                                                                                                                          Budget         Revised           Budget
             1                                                                                                                                                    Estimates       Estimates        Estimates
                   2     3
                                                                                                                                                                         8               9               10

          11                                        CITY AND TOWN PLANNING                          uxj ,oa 'kgjh ;kstuk,¡

          11 210                                    ESTABLISHMENT EXPENSES LFkkiuk O;;

          11 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          11 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                                             334      46890    54641          52696             57950

          11 210 10                                 SUB TOTAL : SALARIES,WAGES                                                                           46890    54641          52696             57950
                                                                                                 mi&;ksx % osru]etnwjh rFkk cksul

                                                    AND BONUS

          11 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks

          11 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                                     334       697      828           805 902
                                                                                                                                                335       386     1050           150 550
          11 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks
                                                                                                                                                334      1083     1878           955 1452
          11 210 20                                 SUB TOTAL : BENEFITS AND                        mi&;ksx % ykHk rFkk HkÙks
          11 210 40                                 ALLOWANCES                                      vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                    OTHER TERMINAL
                                                    ANDRETIREMENT BENEFITS

          11 210 40 01 LEAVE ENCASHMENT                                                             NqV~Vh uxnhdj.k                                      170                  0  2801              1793

          11 210 40                                 SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk                                       170                  0  2801              1793
                                                    ANDRETIREMENT BENEFITS ykHk

          11 210 50                                 WAGES                                           etnwjh
                                                                                                    etnwjh & vkj ,e vkj
          11 210 50 01 WAGES - RMR                                                                  bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~  335         663    1000           1100              1200
                                                                                                    dk va'knku                                  334           30       34             39                43
          11    210   50    03                      NDMC CONTRIBUTION
                                                    TOWARDS EPF AND EPS                                                                                     126      200            150               150
                                                                                                                                                            819    1234           1289              1393
          11    210   50    03                      NDMC CONTRIBUTION                               bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~           48935    57753          57741             62588
                                                    TOWARDS EPF AND EPS                                                                          335

          11 210 50                                 SUB TOTAL : WAGES                               dk va'knku
          11 210                                                                                    mi&;ksx % etnwjh
                                                    TOTAL : ESTABLISHMENT
                                                    EXPENSES                                        ;ksx % LFkkiuk O;;

i`"B 277                                                                                                                                                                                           Page 277
   278   279   280   281   282   283   284   285   286   287   288