Page 341 - final-budget-book-vol-1
P. 341

ctV 2018-19                                                                    O;; dk foLr`r fooj.k                                                                         BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                  ST‐IX
                                                                    DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                           ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                        vuqHkkx  2016-17     2017-18        2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                      dksM
                                                    Description                                     fooj.k             Field
          lEiknu
                      dksM dksM 'kh"kZ dksM                                                                            Code     okLrfod     ctV vuqeku     la'kksf/r vuqeku  ctV vuqeku
                                                                                                                         6      Actuals
           dksM                                                                                                                               Budget         Revised           Budget
                                                                                                                       115           7      Estimates       Estimates        Estimates
           Fn. Mj. Mn. DH                                                                                              222
                                                                                                                                                   8               9               10
          Code Head Head                                                                                               115
                     Code Code                                                                                         115

          1 2 34                                                               5                                       222
                                                                                                                       225
          51 220 52                                 SUB TOTAL : PROFESSIONAL      mi&;ksx % O;olkf;d ,oa vU; 'kqYd              2500 0 0 0
          51 220 60                                 AND OTHER FEES                foKkiu ,oa izpkj vfHk;ku
                                                    ADVERTISEMENT AND
                                                    PUBLICITY COMPAIGN

          51  220  60           03                  ORGANISATION OF FESTIVALS     R;kSgkjksa@ukxfjd vfHkuUnu lekjksg                     0              0  1000              1000
                                                    CIVIC RECEPTION               vk;ksftr djuk

          51 220 60 05 PUBLICITY COMPAIGN                                         izpkj vfHk;ku                                          0 200                      0 200

          51 220 60                                 SUB TOTAL : ADVERTISEMENT     mi&;ksx % foKkiu ,oa izpkj vfHk;ku                     0  200            1000              1200
          51 220 80                                 AND PUBLICITY COMPAIGN        vU; iz'kklfud O;;
                                                    OTHER ADMINISTRATIVE
                                                    EXPENSES

          51  220  80           01                  HRD ACTIVITIES FOR TRANING    ,p vkj Mh xfrfof/;k¡ (izf'k{k.k ,oa                73        200              300               300
                                                    AND SEMINARS                  lsfeukj)                                         325         400              300               300
                                                                                                                                   398         600              600               600
          51  220  80           02                  OTHER ADMINISTRATIVE          vU; iz'kklfud O;;                             80287       82112          104335            104550
                                                    EXPENSES

          51 220 80                                 SUB TOTAL : OTHER             mi&;ksx % vU; iz'kklfud O;;
                                                    ADMINISTRATIVE EXPENSES

          51 220                                    TOTAL : ADMINISTRATIVE        ;ksx % iz'kklfud O;;
                                                    EXPENSES

          51 230                                    OPERATIONS AND                ifjpkyu ,oa j[kj[kko
                                                    MAINTENANCE

          51 230 20                                 BULK PURCHASE                 Fkksd ozQ;

          51 230 20 02 BULK PURCHASE OF WATER ty dk Fkksd ozQ;                                                                          0   700000         900000            900000
                                                                                                                                698601              0              0                 0
          51 230 20 02 BULK PURCHASE OF WATER ty dk Fkksd ozQ;
                                                                                                                                698601      700000         900000            900000
          51 230 20                                 SUB TOTAL : BULK PURCHASE mi&;ksx % Fkksd ozQ;

          51 230 40                                 HIRE CHARGES                  HkkM+k                               115      322 500                             0 50
          51 230 40                                 HIRE CHARGES                  HkkM+k                                        322 500                             0 50
          51 230 40                                 SUB TOTAL : HIRE CHARGES      mi&;ksx % HkkM+k

i`"B 335                                                                                                                                                                     Page 335
   336   337   338   339   340   341   342   343   344   345   346