Page 216 - Vol...1
P. 216

izkfIr;ksa dh fooj.kkuqlkj lwph
                           ctV 2019&20                                                                                                 BUDGET 2019-20

                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod    ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                                  Actuals   Estimates  Estimates
                                   Code  Code                                                               Code                              Estimates
                             1      2    3     4                                5                             6      7        8         9        10
                             51    140   40       SUB TOTAL : OTHER FEES         mi&;ksx % vU; 'kqYd
                                                                                                                                                   2510
                                                                                                                       134
                                                                                                                                1010
                                                                                                                                          2510
                             51    140   50       USER CHARGES                   mi;ksxdrkZ izHkkj
                                                  SALE OF WATER / VOLUMETRIC     ty dh fcØh@ izfr fd-fy-
                             51    140   50   10                                                             222    1302281  1600000   1350000  1600000
                                                  CHARGE PER  K.L.               ifjekfud izHkkj
                                                  WATER TANKER  TROLLY
                             51    140   50   12                                 ty Vsadj@VªkWyh izHkkj
                                                                                                             115
                                                                                                                      2050
                                                                                                                                          3000
                                                                                                                                                   3500
                                                                                                                                3000
                                                  CHARGES
                                                                                                                                                   1500
                                                                                                             222
                                                                                                                                          1500
                                                                                                                       860
                             51    140   50   30  METER RENT (WATER)             ehVj fdjk;k (ty)
                                                                                                                                1500
                                                  WATER-FIXED MONTHLY ACCESS     ty&fu/kZfjr ekfld fu/kZfjr izHkkj
                             51    140   50   32                                                             222     65118     70000     80000    80000
                                                  CHARGES (SERVICE CHARGES)      (lsok izHkkj)
                                                  CHARGES FOR COLLECTION OF      Bksl dwM+k (ljdkjh vkokl) ds
                             51    140   50   43  SOLID WASTE (GOVT.                                         222     35816     37500     37500    37500
                                                  ACCCOMODATION)                 laxzg.k gsrq izHkkj
                                                                                                                    1406125
                                                                                                                                                1722500
                                                                                                                                       1472000
                             51    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                                                                                             1712000
                                                  SERVICES  ADMINISTRATIVE
                             51    140   70                                      lsok@iz'kklfud izHkkj
                                                  CHARGES
                                                  DEPARTMENTAL CHARGES ON
                             51    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                             115
                                                                                                                      3065
                                                                                                                                2500
                                                                                                                                          4000
                                                                                                                                                   4000
                                                  DEPOSIT WORKS
                                                  SUB TOTAL : SERVICES
                                                                                                                                2500
                                                                                                                                          4000
                                                                                                                                                   4000
                             51    140   70                                      mi&;ksx % lsok@iz'kklfud izHkkj
                                                                                                                      3065
                                                  ADMINISTRATIVE CHARGES
                             51    140   90       FEES REMISSION AND REFUND      'kqYd fj;k;r rFkk okilh
                                                                                                             222
                                                                                                                         0
                                                                                                                               -9700
                                                                                                                                            0
                             51    140   90   04  REBATES                        NwV
                                                                                                                                                     0
                    i`"B 210                                                                                                                            Page 210
                           ctV 2019&20                         izkfIr;ksa dh fooj.kkuqlkj lwph                                         BUDGET 2019-20
                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod    ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                           Code   Actuals   Estimates  Estimates  Estimates
                                   Code  Code
                             1      2    3     4                                5                             6      7        8         9        10
                             51    140   40       SUB TOTAL : OTHER FEES         mi&;ksx % vU; 'kqYd
                                                                                                                                                   2510
                                                                                                                                1010
                                                                                                                       134
                                                                                                                                          2510
                             51    140   50       USER CHARGES                   mi;ksxdrkZ izHkkj
                                                  SALE OF WATER / VOLUMETRIC     ty dh fcØh@ izfr fd-fy-
                             51    140   50   10                                                             222    1302281  1600000   1350000  1600000
                                                  CHARGE PER  K.L.               ifjekfud izHkkj
                                                  WATER TANKER  TROLLY
                                                                                                                                          3000
                                                                                                                                3000
                                                                                                                                                   3500
                                                                                                             115
                                                                                                                      2050
                             51    140   50   12                                 ty Vsadj@VªkWyh izHkkj
                                                  CHARGES
                                                                                                                                          1500
                                                                                                                                1500
                                                                                                                                                   1500
                                                                                                             222
                                                                                                                       860
                             51    140   50   30  METER RENT (WATER)             ehVj fdjk;k (ty)
                                                  WATER-FIXED MONTHLY ACCESS     ty&fu/kZfjr ekfld fu/kZfjr izHkkj
                             51    140   50   32                                                             222     65118     70000     80000    80000
                                                  CHARGES (SERVICE CHARGES)      (lsok izHkkj)
                                                  CHARGES FOR COLLECTION OF      Bksl dwM+k (ljdkjh vkokl) ds
                             51    140   50   43  SOLID WASTE (GOVT.                                         222     35816     37500     37500    37500
                                                  ACCCOMODATION)                 laxzg.k gsrq izHkkj
                                                                                                                                       1472000
                                                                                                                                                1722500
                                                                                                                    1406125
                                                                                                                             1712000
                             51    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                  SERVICES  ADMINISTRATIVE
                             51    140   70                                      lsok@iz'kklfud izHkkj
                                                  CHARGES
                                                  DEPARTMENTAL CHARGES ON
                                                                                                             115
                                                                                                                                          4000
                             51    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                                      3065
                                                                                                                                2500
                                                                                                                                                   4000
                                                  DEPOSIT WORKS
                                                  SUB TOTAL : SERVICES
                             51    140   70                                      mi&;ksx % lsok@iz'kklfud izHkkj
                                                                                                                                                   4000
                                                                                                                                2500
                                                                                                                                          4000
                                                                                                                      3065
                                                  ADMINISTRATIVE CHARGES
                             51    140   90       FEES REMISSION AND REFUND      'kqYd fj;k;r rFkk okilh
                                                                                                                         0
                                                                                                                               -9700
                                                                                                                                                     0
                             51    140   90   04  REBATES                        NwV
                                                                                                             222
                                                                                                                                            0
                    i`"B 210                                                                                                                            Page 210
   211   212   213   214   215   216   217   218   219   220   221