Page 283 - Vol...1
P. 283

izkfIr;ksa dh fooj.kkuqlkj lwph
                           ctV 2019&20                                                                                                 BUDGET 2019-20

                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                                  Actuals   Estimates  Estimates
                                   Code  Code                                                               Code                              Estimates
                             1      2    3     4                                5                             6      7        8         9        10
                                                  TWO PART TARRIF--FIXED/        nks Hkkxh; 'kqYd &fu/kZfjr @ ekax
                             81    140   50   29                                                             225     665802   745306   1400000  1400000
                                                  DEMAND CHARGES                 izHkkj
                                                  FUEL PRICE ADJUSTMENT
                                                                                                                                                 350000
                                                                                                                              211190
                                                                                                                                        350000
                                                                                                             225
                             81    140   50   35                                 bZa/u ewY; leatu izHkkj@ihihlh,
                                                                                                                      5160
                                                  CHARGES / PPCA
                                                                                                                     115135
                                                                                                                              142145
                                                                                                                                        142145
                             81    140   50   36  TOD -- PEAK HOURS SURCHARGE VhvksMh && O;Lrre ?kVsa izHkkj
                                                                                                             225
                                                                                                                                                 142145
                                                  SURCHARGE ON TEMPORARY
                             81    140   50   37                                 vLFkkbZ la;kstu ij izHkkj
                                                                                                                                                   5000
                                                                                                                     21957
                                                                                                                                          5000
                                                                                                                                  0
                                                                                                             225
                                                  CONNECTION
                                                  FLAT RATE FOR ELECTRICITY      >qXxh&>ksaiM+h lewgksa esa fo|qr [kir
                             81    140   50   38                                                             225       777        0       1000     1000
                                                  CONSUMPTION IN J.J. CLUSTERS   gsrq ,dleku nj
                                                  ADDITIONAL SURCHARGE           fiNys lapf;r NkVksa dh olwyh ds
                             81    140   50   41  TOWARDS RECOVERY OF PAST                                   225        10       300       100      100
                                                  ACCUMULATED DEFICIT            fy, vfrfjDr vf/Hkkj
                             81    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                                                                                            12098941
                                                                                                                                      12398245
                                                                                                                   11834080
                                                                                                                                               13398245
                                                  SERVICES  ADMINISTRATIVE
                             81    140   70                                      lsok@iz'kklfud izHkkj
                                                  CHARGES
                                                  SERVICES CHARGES (WELFARE      lsok izHkkj (dY;k.k midj
                             81    140   70   01                                                             225         0        0         1        1
                                                  CESS ACT,1996)                 vf/fu;e] 1996)
                                                  DEPARTMENTAL CHARGES ON
                                                                                                                                                    100
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                             205
                                                                                                                                           100
                                                                                                                                 100
                                                                                                                         0
                                                  DEPOSIT WORKS
                                                  DEPARTMENTAL CHARGES ON
                                                                                                                         0
                                                                                                                                 50
                                                                                                             207
                                                                                                                                                    135
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                                                           135
                                                  DEPOSIT WORKS
                                                  DEPARTMENTAL CHARGES ON
                                                                                                             211
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                                                                   2500
                                                                                                                                2300
                                                                                                                       285
                                                                                                                                          5000
                                                  DEPOSIT WORKS
                    i`"B 277                                                                                                                            Page 277
                           ctV 2019&20                         izkfIr;ksa dh fooj.kkuqlkj lwph                                         BUDGET 2019-20
                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )
                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod   ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                           Code   Actuals   Estimates  Estimates  Estimates
                                   Code  Code
                             1      2    3     4                                5                             6      7        8         9        10
                                                  TWO PART TARRIF--FIXED/        nks Hkkxh; 'kqYd &fu/kZfjr @ ekax
                             81    140   50   29                                                             225     665802   745306   1400000  1400000
                                                  DEMAND CHARGES                 izHkkj
                                                  FUEL PRICE ADJUSTMENT
                             81    140   50   35                                 bZa/u ewY; leatu izHkkj@ihihlh,
                                                                                                                              211190
                                                                                                             225
                                                                                                                      5160
                                                                                                                                                 350000
                                                                                                                                        350000
                                                  CHARGES / PPCA
                             81    140   50   36  TOD -- PEAK HOURS SURCHARGE VhvksMh && O;Lrre ?kVsa izHkkj
                                                                                                                     115135
                                                                                                             225
                                                                                                                                                 142145
                                                                                                                                        142145
                                                                                                                              142145
                                                  SURCHARGE ON TEMPORARY
                                                                                                                                          5000
                                                                                                                                  0
                                                                                                                                                   5000
                                                                                                             225
                             81    140   50   37                                 vLFkkbZ la;kstu ij izHkkj
                                                                                                                     21957
                                                  CONNECTION
                                                  FLAT RATE FOR ELECTRICITY      >qXxh&>ksaiM+h lewgksa esa fo|qr [kir
                             81    140   50   38                                                             225       777        0       1000     1000
                                                  CONSUMPTION IN J.J. CLUSTERS   gsrq ,dleku nj
                                                  ADDITIONAL SURCHARGE           fiNys lapf;r NkVksa dh olwyh ds
                             81    140   50   41  TOWARDS RECOVERY OF PAST                                   225        10       300       100      100
                                                  ACCUMULATED DEFICIT            fy, vfrfjDr vf/Hkkj
                             81    140   50       SUB TOTAL : USER CHARGES       mi&;ksx % mi;ksxdrkZ izHkkj
                                                                                                                                               13398245
                                                                                                                            12098941
                                                                                                                   11834080
                                                                                                                                      12398245
                                                  SERVICES  ADMINISTRATIVE
                             81    140   70                                      lsok@iz'kklfud izHkkj
                                                  CHARGES
                                                                                 lsok izHkkj (dY;k.k midj
                                                  SERVICES CHARGES (WELFARE
                             81    140   70   01                                                             225         0        0         1        1
                                                  CESS ACT,1996)                 vf/fu;e] 1996)
                                                  DEPARTMENTAL CHARGES ON
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                                                 100
                                                                                                             205
                                                                                                                                           100
                                                                                                                         0
                                                                                                                                                    100
                                                  DEPOSIT WORKS
                                                  DEPARTMENTAL CHARGES ON
                                                                                                                                                    135
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                             207
                                                                                                                                 50
                                                                                                                         0
                                                                                                                                           135
                                                  DEPOSIT WORKS
                                                  DEPARTMENTAL CHARGES ON
                                                                                                                                                   2500
                                                                                                                                2300
                                                                                                             211
                                                                                                                                          5000
                             81    140   70   04                                 tek dk;ksZa ij foHkkxh; izHkkj
                                                                                                                       285
                                                  DEPOSIT WORKS
                    i`"B 277                                                                                                                            Page 277
   278   279   280   281   282   283   284   285   286   287   288