Page 358 - Vol...1
P. 358

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            03    210   50   03                                                            334        374       369       351       386
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            03    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                       374       369       351       386
                                                 TOTAL : ESTABLISHMENT

                            03    210                                          ;ksx % LFkkiuk O;;                  167032    194822    171036    184803
                                                 EXPENSES
                            03    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES (SFD
                            03    220   00                                     iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                                      0
                                                                                                                                             0
                                                                                                           130
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                                                                                    51323
                                                                                                                                  0
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                     4109
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                           132
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                  0
                                                                                                           240
                                                                                                                     8666
                                                                                                                                             0
                                                                                                                                                      0
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                             0
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                   -64098
                                                                                                           340
                                                 TRANSFER)
                                                 SUB TOTAL : ADMINISTRATIVE    mi&;ksx % iz'kklfud O;;
                            03    220   00                                                                              0         0          0        0
                                                 EXPENSES (SFD TRANSFER)       (,l,iQMh varj.k)
                            03    220   12       COMMUNICATION EXPENSES        lapkj  O;;



                                                                                                                                                     50
                                                                                                                                           50
                            03    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  311         39        50
                                                 SUB TOTAL : COMMUNICATION


                                                                                                                                 50
                            03    220   12                                     mi&;ksx % lapkj  O;;                       39               50        50
                                                 EXPENSES
            i`"B 352                                                                                                                                    Page 352
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            03    210   50   03                                                            334        374       369       351       386
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            03    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                       374       369       351       386
                                                 TOTAL : ESTABLISHMENT

                            03    210                                          ;ksx % LFkkiuk O;;                  167032    194822    171036    184803
                                                 EXPENSES
                            03    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES (SFD
                            03    220   00                                     iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                             0
                                                                                                                                  0
                                                                                                                    51323
                                                                                                           130
                                                                                                                                                      0
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                                      0
                                                                                                                                             0
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                                                                                                  0
                                                                                                                     4109
                                                                                                           132
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                                                                      0
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                     8666
                                                                                                           240
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                 TRANSFER)
                                                 ADMINISTRATIVE EXPENSES (SFD
                                                                                                           340
                                                                                                                                                      0
                            03    220   00   01                                iz'kklfud O;; (,l,iQMh varj.k)
                                                                                                                   -64098
                                                                                                                                             0
                                                                                                                                  0
                                                 TRANSFER)
                                                 SUB TOTAL : ADMINISTRATIVE    mi&;ksx % iz'kklfud O;;
                            03    220   00                                                                              0         0          0        0
                                                 EXPENSES (SFD TRANSFER)       (,l,iQMh varj.k)
                            03    220   12       COMMUNICATION EXPENSES        lapkj  O;;



                                                                                                                                           50
                                                                                                                                                     50
                            03    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  311         39        50
                                                 SUB TOTAL : COMMUNICATION


                                                                                                                                 50
                            03    220   12                                     mi&;ksx % lapkj  O;;                       39               50        50
                                                 EXPENSES
            i`"B 352                                                                                                                                    Page 352
   353   354   355   356   357   358   359   360   361   362   363