Page 365 - Vol...1
P. 365

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            05    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0
                                                 TOTAL REVENUE
                                                                                                                        0
                            05                                                 ;ksx jktLo O;; % fjdkMZ d{k
                                                                                                                                          180
                                                                                                                                                    195
                                                                                                                                112
                                                 EXPENDITURE:RECORD ROOM
                                                 TOTAL CAPITAL
                                                                                                                        0
                            05                                                 ;ksx iwathxr O;; % fjdkMZ d{k
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
                                                 EXPENDITURE:RECORD ROOM
                            06                   ESTATE                        lEink
                            06    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            06    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            06    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       6575      6898      9117     10029
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                     6575
                                                                                                                                                  10029
                                                                                                                                         9117
                                                                                                                               6898
                            06    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            06    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            06    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        109       137       127       139
                                                 SUB TOTAL : BENEFITS AND
                            06    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                                                                                      109
                                                                                                                                137
                                                                                                                                                    139
                                                                                                                                          127
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            06    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            06    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       1328      2023        11        11
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            06    210   40                                                                           1328      2023        11        11
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            06    210   50       WAGES                         etnwjh
                            06    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         328        328       400       400       400
                            06    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         329          0       175          0        0
            i`"B 359                                                                                                                                    Page 359











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            05    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0
                                                 TOTAL REVENUE
                            05                                                 ;ksx jktLo O;; % fjdkMZ d{k
                                                                                                                                          180
                                                                                                                        0
                                                                                                                                112
                                                                                                                                                    195
                                                 EXPENDITURE:RECORD ROOM
                                                 TOTAL CAPITAL
                                                                                                                        0
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                                  0
                            05                                                 ;ksx iwathxr O;; % fjdkMZ d{k
                                                 EXPENDITURE:RECORD ROOM
                            06                   ESTATE                        lEink
                            06    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            06    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            06    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       6575      6898      9117     10029
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                     6575
                                                                                                                               6898
                                                                                                                                         9117
                                                                                                                                                  10029
                            06    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            06    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            06    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        109       137       127       139
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                                    139
                                                                                                                      109
                                                                                                                                          127
                            06    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                                                                                                137
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            06    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            06    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       1328      2023        11        11
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            06    210   40                                                                           1328      2023        11        11
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            06    210   50       WAGES                         etnwjh
                            06    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         328        328       400       400       400
                            06    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         329          0       175          0        0
            i`"B 359                                                                                                                                    Page 359
   360   361   362   363   364   365   366   367   368   369   370