Page 388 - Vol...1
P. 388

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                         7000
                                                                                                                                                   1000
                                                                                                           208
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;             0      0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                           214
                                                                                                                                        23900
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                     0                     0
                                                                                                                   -32571
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                               1000
                                                                                                                      164
                                                                                                           215
                                                                                                                                         1800
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                           0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                           217
                                                                                                                              10000
                                                                                                                     -866
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                  0        0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                        0
                                                                                                                                                 100000
                                                                                                                                        10000
                                                                                                           230
                                                                                                                              50000
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                              50000
                                                                                                           313
                                                                                                                        0
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                 0         0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                                  18500
                                                                                                                                        16444
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                                                                                              17600
                                                                                                           317
                                                                                                                    17981
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                                  57200
                                                                                                           318
                                                                                                                        0
                                                                                                                                        23200
                                                                                                                              79900
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                         1000
                                                                                                           323
                                                                                                                        0
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                                                                                                                   1000
                                                                                                                               1000
                                                 WORK-EXPENDITURE
                                                 SUB TOTAL : DEPOSIT WORKS-
                                                                                                                                                1308400
                                                                                                                    80301
                                                                                                                             663000
                                                                                                                                       761147
                            11    470   10                                     mi&;ksx % tek dk;Z&O;;
                                                 EXPENDITURE
                            11    470            TOTAL : OTHER ASSETS          ;ksx % vU; ifjlEifr;k¡               80301    663000    761147   1308400
            i`"B 382                                                                                                                                    Page 382
                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                                   1000
                                                                                                           208
                                                                                                                                         7000
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;             0      0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                           214
                                                                                                                                        23900
                                                                                                                   -32571
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                     0                     0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                               1000
                                                                                                                      164
                                                                                                                                         1800
                                                                                                           215
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                           0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                           217
                                                                                                                              10000
                                                                                                                     -866
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                  0        0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                                 100000
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                                                                           230
                                                                                                                              50000
                                                                                                                        0
                                                                                                                                        10000
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                           313
                                                                                                                              50000
                                                                                                                        0
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;                                 0         0
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                    17981
                                                                                                                                                  18500
                                                                                                           317
                                                                                                                                        16444
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                                                                                              17600
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                        23200
                                                                                                                                                  57200
                                                                                                                        0
                                                                                                                              79900
                                                                                                           318
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                 WORK-EXPENDITURE
                                                 SMART CITY MISSION DEPOSIT
                                                                                                                                         1000
                                                                                                                        0
                                                                                                                                                   1000
                                                                                                           323
                                                                                                                               1000
                            11    470   10   03                                LekVZ flVh fe'ku tek dk;Z & O;;
                                                 WORK-EXPENDITURE
                                                 SUB TOTAL : DEPOSIT WORKS-
                            11    470   10                                     mi&;ksx % tek dk;Z&O;;
                                                                                                                    80301
                                                                                                                                                1308400
                                                                                                                                       761147
                                                                                                                             663000
                                                 EXPENDITURE
                            11    470            TOTAL : OTHER ASSETS          ;ksx % vU; ifjlEifr;k¡               80301    663000    761147   1308400
            i`"B 382                                                                                                                                    Page 382
   383   384   385   386   387   388   389   390   391   392   393