Page 407 - Vol...1
P. 407

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            22    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            22    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd

                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            22    220   52                                                                              0         0          0        0
                                                 OTHER FEES                    'kqYd
                                                 TOTAL : ADMINISTRATIVE

                            22    220                                          ;ksx % iz'kklfud O;;                 64334    103100     90600    102500
                                                 EXPENSES
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % iqy ,oa mifjlsrq
                            22                   EXPENDITURE:BRIDGES AND FLY                                            0         0          0        0
                                                 OVERS                         (ÝykbZvksoj)
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % iqy ,oa mifjlsrq
                            22                   EXPENDITURE:BRIDGES AND FLY                                            0         0          0        0
                                                 OVERS                         (ÝykbZvksoj)
                            23                   SUBWAYS AND CAUSEWAYS         iSny ikjiFk ,oa lsrq iFk
                            23    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            23    210   50       WAGES                         etnwjh
                            23    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                         0         0          0        0
                                                 TOTAL : ESTABLISHMENT

                            23    210                                          ;ksx % LFkkiuk O;;                   64334    103100     90600    102500
                                                 EXPENSES
                            23    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            23    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            23    230   50                                                                 108       3335      3863          0        0
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡



            i`"B 401                                                                                                                                    Page 401











                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            22    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            22    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd

                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            22    220   52                                                                              0         0          0        0
                                                 OTHER FEES                    'kqYd
                                                 TOTAL : ADMINISTRATIVE

                            22    220                                          ;ksx % iz'kklfud O;;                 64334    103100     90600    102500
                                                 EXPENSES
                                                 TOTAL REVENUE                 ;ksx jktLo O;; % iqy ,oa mifjlsrq
                            22                   EXPENDITURE:BRIDGES AND FLY                                            0         0          0        0
                                                 OVERS                         (ÝykbZvksoj)
                                                 TOTAL CAPITAL                 ;ksx iwathxr O;; % iqy ,oa mifjlsrq
                            22                   EXPENDITURE:BRIDGES AND FLY                                            0         0          0        0
                                                 OVERS                         (ÝykbZvksoj)
                            23                   SUBWAYS AND CAUSEWAYS         iSny ikjiFk ,oa lsrq iFk
                            23    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            23    210   50       WAGES                         etnwjh
                            23    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                         0         0          0        0
                                                 TOTAL : ESTABLISHMENT

                            23    210                                          ;ksx % LFkkiuk O;;                   64334    103100     90600    102500
                                                 EXPENSES
                            23    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            23    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            23    230   50                                                                 108       3335      3863          0        0
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡




            i`"B 401                                                                                                                                    Page 401
   402   403   404   405   406   407   408   409   410   411   412