Page 425 - Vol...1
P. 425

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            34    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            34    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 SECURITY AND SURVEILLANCE
                            34    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309       7263     10000     10000     10000
                                                 EXPENSES
                            34    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  101          0      1300          0        0
                                                 SUB TOTAL : OFFICE
                                                                                                                              11300
                                                                                                                                        10000
                                                                                                                                                  10000
                                                                                                                     7263
                            34    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                            34    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh
                            34    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh         303          0        10        10        10
                                                 SUB TOTAL : PRINTING AND
                                                                                                                                                     10
                                                                                                                        0
                                                                                                                                           10
                                                                                                                                 10
                            34    220   21                                     mi&;ksx % çdk'ku ,oa LVs'kujh
                                                 STATIONERY
                            34    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                                                                                               1000
                                                                                                           303
                                                                                                                      583
                                                                                                                                                   1000
                                                                                                                                          600
                            34    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            34    220   52                                                                            583      1000       600      1000
                                                 OTHER FEES                    'kqYd
                                                 OTHER ADMINISTRATIVE
                            34    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            34    220   80   02                                vU; iz'kklfud O;;           303          0        10          0        0
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            34    220   80   02                                vU; iz'kklfud O;;           304         49       150          0        0
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                            34    220   80                                     mi&;ksx % vU; iz'kklfud O;;             49       160          0        0
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE
                            34    220                                          ;ksx % iz'kklfud O;;                  7895     12470     10610     11010
                                                 EXPENSES
            i`"B 419                                                                                                                                    Page 419







                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            34    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            34    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 SECURITY AND SURVEILLANCE
                            34    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309       7263     10000     10000     10000
                                                 EXPENSES
                            34    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  101          0      1300          0        0
                                                 SUB TOTAL : OFFICE
                                                                                                                              11300
                                                                                                                                                  10000
                                                                                                                                        10000
                                                                                                                     7263
                            34    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                            34    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh
                            34    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh         303          0        10        10        10
                                                 SUB TOTAL : PRINTING AND
                                                                                                                                                     10
                                                                                                                                           10
                                                                                                                                 10
                                                                                                                        0
                            34    220   21                                     mi&;ksx % çdk'ku ,oa LVs'kujh
                                                 STATIONERY
                            34    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                                                                                      583
                            34    220   52       PROFESSIONAL AND OTHER FEES O;olkf;d ,oa vU; 'kqYd
                                                                                                                                          600
                                                                                                                                                   1000
                                                                                                                               1000
                                                                                                           303
                                                 SUB TOTAL : PROFESSIONAL AND   mi&;ksx % O;olkf;d ,oa vU;
                            34    220   52                                                                            583      1000       600      1000
                                                 OTHER FEES                    'kqYd
                                                 OTHER ADMINISTRATIVE
                            34    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            34    220   80   02                                vU; iz'kklfud O;;           303          0        10          0        0
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            34    220   80   02                                vU; iz'kklfud O;;           304         49       150          0        0
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                            34    220   80                                     mi&;ksx % vU; iz'kklfud O;;             49       160          0        0
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE
                            34    220                                          ;ksx % iz'kklfud O;;                  7895     12470     10610     11010
                                                 EXPENSES
            i`"B 419                                                                                                                                    Page 419
   420   421   422   423   424   425   426   427   428   429   430