Page 442 - Vol...1
P. 442

ctV 2019-20                                     O;; dk foLr`r fooj.k                                           BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            41    230   80                                                                         288762    340000    444000    381100
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                       454700
                                                                                                                                                 432100
                                                                                                                   291882
                                                                                                                             355500
                            41    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            41    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            41    280   80       OTHER EXPENSES                vU; O;;
                            41    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                        0         0          0        0
                            41    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                      0         0          0        0
                            41    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡

                            41    410   50       VEHICLES                      okgu
                            41    410   50       SUB TOTAL : VEHICLES          mi&;ksx % okgu                           0         0          0        0
                            41    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡               0         0          0        0
                            41    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            41    412   40       GENERAL                       lkekU;
                            41    412   40       GENERAL                       lkekU;                      102          0       100          0        0
                            41    412   40       GENERAL                       lkekU;                      103       1863         0          0        0
                            41    412   40       GENERAL                       lkekU;                      108          0         0      2000       200
                            41    412   40       GENERAL                       lkekU;                      122       1156      2800      2400         0
                            41    412   40       GENERAL                       lkekU;                      303          0      4500          0        0
                            41    412   40       GENERAL                       lkekU;                      313          0         0          0    50000
                            41    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      3019      7400      4400     50200



            i`"B 436                                                                                                                                    Page 436











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                           BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            41    230   80                                                                         288762    340000    444000    381100
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                                 432100
                                                                                                                             355500
                                                                                                                   291882
                            41    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                                                                                                       454700
                                                 MAINTENANCE
                            41    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            41    280   80       OTHER EXPENSES                vU; O;;
                            41    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                        0         0          0        0
                            41    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                      0         0          0        0
                            41    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡
                            41    410   50       VEHICLES                      okgu
                            41    410   50       SUB TOTAL : VEHICLES          mi&;ksx % okgu                           0         0          0        0
                            41    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡               0         0          0        0
                            41    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            41    412   40       GENERAL                       lkekU;
                            41    412   40       GENERAL                       lkekU;                      102          0       100          0        0
                            41    412   40       GENERAL                       lkekU;                      103       1863         0          0        0
                            41    412   40       GENERAL                       lkekU;                      108          0         0      2000       200

                            41    412   40       GENERAL                       lkekU;                      122       1156      2800      2400         0
                            41    412   40       GENERAL                       lkekU;                      303          0      4500          0        0
                            41    412   40       GENERAL                       lkekU;                      313          0         0          0    50000
                            41    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      3019      7400      4400     50200



            i`"B 436                                                                                                                                    Page 436
   437   438   439   440   441   442   443   444   445   446   447