Page 449 - Vol...1
P. 449

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 PENSION (CONTROL A/C-PENSION
                                                                                                                                       186051
                                                                                                                   136217
                                                                                                                             211250
                                                                                                                                                 213959
                                                                                                           320
                            51    210   30   01                                isa'ku (fu;a=k.k ys[kk& isa'ku fuf/)
                                                 FUND)
                                                 SUB TOTAL : PENSION
                            51    210   30                                     mi&;ksx % isa'ku va'knku            136217    211250    186051    213959
                                                 CONTRIBUTION
                                                 OTHER TERMINAL
                            51    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            51    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       8143     11319      7979      8378
                                                 DEATH CUM RETIREMENT          e`R;q&lg&lsokfuo`fÙk minku (fu;a=k.k
                            51    210   40   02  GRATUITY (CONTROL A/C-                                    320       3162     32562     28848     30290
                                                 PENSION FUND)                 ys[kk&isa'ku fuf/)
                                                                                                                       22
                                                                                                           115
                                                                                                                                                     50
                                                                                                                                           50
                                                                                                                                 50
                            51    210   40   13  COMPOSITE TRANSFER GRANT      la;ksftr gLrkarfjr vuqnku
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            51    210   40                                                                          11327     43931     36877     38718
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            51    210   50       WAGES                         etnwjh
                            51    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         115      17355     17000     20000     20000
                            51    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          115       2294      2100       500       500
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            51    210   50   03                                                            115       2572      2600      2800      2800
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            51    210   50   03                                                            334         46        46        47        51
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            51    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                     22267     21746     23347     23351
                                                 TOTAL : ESTABLISHMENT

                            51    210                                          ;ksx % LFkkiuk O;;                  437708    580902    574115    636622
                                                 EXPENSES
            i`"B 443                                                                                                                                    Page 443











                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 PENSION (CONTROL A/C-PENSION
                                                                                                                             211250
                                                                                                                   136217
                                                                                                                                                 213959
                                                                                                                                       186051
                                                                                                           320
                            51    210   30   01                                isa'ku (fu;a=k.k ys[kk& isa'ku fuf/)
                                                 FUND)
                                                 SUB TOTAL : PENSION
                            51    210   30                                     mi&;ksx % isa'ku va'knku            136217    211250    186051    213959
                                                 CONTRIBUTION
                                                 OTHER TERMINAL
                            51    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            51    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       8143     11319      7979      8378
                                                 DEATH CUM RETIREMENT          e`R;q&lg&lsokfuo`fÙk minku (fu;a=k.k
                            51    210   40   02  GRATUITY (CONTROL A/C-                                    320       3162     32562     28848     30290
                                                 PENSION FUND)                 ys[kk&isa'ku fuf/)
                                                                                                           115
                                                                                                                                 50
                                                                                                                                           50
                                                                                                                       22
                                                                                                                                                     50
                            51    210   40   13  COMPOSITE TRANSFER GRANT      la;ksftr gLrkarfjr vuqnku
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            51    210   40                                                                          11327     43931     36877     38718
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            51    210   50       WAGES                         etnwjh
                            51    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         115      17355     17000     20000     20000
                            51    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          115       2294      2100       500       500
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            51    210   50   03                                                            115       2572      2600      2800      2800
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            51    210   50   03                                                            334         46        46        47        51
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            51    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                     22267     21746     23347     23351
                                                 TOTAL : ESTABLISHMENT

                            51    210                                          ;ksx % LFkkiuk O;;                  437708    580902    574115    636622
                                                 EXPENSES

            i`"B 443                                                                                                                                    Page 443
   444   445   446   447   448   449   450   451   452   453   454