Page 69 - Vol...1
P. 69

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         133          1           -23           0          109
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                        1000
                                                                                                                     25
                                                                                                                                                0
                                                                                                                                                           975
                                                                                                                                   0
                 73    SHIVAJI STADIUM                  f'kokth LVsfM;e
                                                                           326
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1500         10            0            0         1490
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             1500         10            0            0         1490
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18     3822407      24489        327131       -2272      4127321
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                                0
                                                                                                                                                       5717015
                                                                                                                                   0
                                                                                                     5750000
                                                                                                                  32985
                                                                           328
                 74    ESTATE BRANCH COMML               lEink DokVlZ
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19          4708800      44215            0            0      4664585
                                                                                 ctV vuqeku
                                                                                 BE 2019-20          5096800      43270            0            0      5053530
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       18729        194            31           0        18566
                                                                                 ctV vuqeku
                                                                                 BE 2018-19            20000        200            0            0        19800
                 75    ESTATE QUARTERS                   x`gdj vuqHkkx
                                                                           329
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19            20000        550            0            0        19450
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            20000        100            0            0        19900

                i`"B   63                                                                                                                                   Page 63













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
                                                                   SUMMARY OF FIELD WISE BUDGET
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         133          1           -23           0          109
                                                                                 ctV vuqeku
                                                                                 BE 2018-19             1000         25            0            0          975
                                                                           326
                 73    SHIVAJI STADIUM                  f'kokth LVsfM;e
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1500         10            0            0         1490
                                                                                 ctV vuqeku
                                                                                 BE 2019-20             1500         10            0            0         1490

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18     3822407      24489        327131       -2272      4127321
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                   0
                                                                                                     5750000
                                                                                                                                                       5717015
                                                                                                                                                0
                                                                                                                  32985
                                                                           328
                 74    ESTATE BRANCH COMML               lEink DokVlZ
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19          4708800      44215            0            0      4664585
                                                                                 ctV vuqeku
                                                                                 BE 2019-20          5096800      43270            0            0      5053530
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       18729        194            31           0        18566
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                                         19800
                                                                                                                                                0
                                                                                                       20000
                                                                                                                    200
                                                                                                                                   0
                                                                           329
                 75    ESTATE QUARTERS                   x`gdj vuqHkkx
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19            20000        550            0            0        19450
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            20000        100            0            0        19900
                i`"B   63                                                                                                                                   Page 63
   64   65   66   67   68   69   70   71   72   73   74