Page 87 - Vol...1
P. 87

izkfIr;ksa dh fooj.kkuqlkj lwph
                           ctV 2019&20                                                                                                 BUDGET 2019-20

                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod    ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                                  Actuals   Estimates  Estimates
                                   Code  Code                                                               Code                              Estimates
                             1      2    3     4                                5                             6      7        8         9        10
                                                                                                             323
                                                                                                                                          5000
                                                                                                                                                   3000
                                                                                                                      6168
                                                                                                                                3000
                             02    180   80   07  OTHER MISCELLANEOUS INCOME vU; fofo/ vk;
                             02    180   80   07  OTHER MISCELLANEOUS INCOME vU; fofo/ vk;
                                                                                                             334
                                                                                                                        89
                                                                                                                                                     0
                                                                                                                                           200
                                                                                                                                 200
                                                  SUB TOTAL : MISCELLANEOUS
                             02    180   80                                      mi&;ksx % fofo/ vk;
                                                                                                                                                   6835
                                                                                                                                          9285
                                                                                                                                6780
                                                                                                                     15544
                                                  INCOME
                                                                                                                                7880
                             02    180            TOTAL : OTHER INCOME           ;ksx % vU; vk;
                                                                                                                     15855
                                                                                                                                                   7085
                                                                                                                                          9535
                             02    310            NEW DELHI MUNICIPAL FUND       ubZ fnYyh uxjikfydk fuf/
                             02    310   10       GENERAL FUND                   lkekU; fuf/
                                                  DEPRECIATION RESERVE (ELECT.)   ßkl vkjf{kr (fo|qr) (mi&[k.M)
                             02    310   10   12                                                             313         0     50000     50000    50000
                                                  (SUB-SEGMENT) FUND             fuf/
                                                  DEPRECIATION RESERVE (W.S.)    ßkl vkjf{kr (ty vkiwfrZ)
                             02    310   10   21                                                             313     -23010       0         0        0
                                                  (SUB-SEGMENT) FUND             (mi&[k.M) fuf/
                                                  COMMERCIAL BUILDINGS/MARKET    O;olkf;d Hkou@ekfdZV fodkl
                             02    310   10   31  DEVELOPMENT (SUB-SEGMENT)                                  313     -17625       0         0        0
                                                  FUND                           (mi&[k.M) fuf/
                                                  TRANSFERRED MARKETS (SUB-
                             02    310   10   32                                 gLrkarfjr ekfdZVsa (mi&[k.M) fuf/
                                                                                                                                        200000
                                                                                                                               66000
                                                                                                             313
                                                                                                                         0
                                                                                                                                                  90000
                                                  SEGMENT) FUND
                                                  DEPRECIATION RESERVE FUND
                             02    310   10   33                                 g~kl vkjf{kr fuf/ (vU; Hkou)
                                                                                                                                  0
                                                                                                                      -7471
                                                                                                             313
                                                                                                                                                     0
                                                                                                                                            0
                                                  (OTHER BUILDINGS)
                                                                                                                                                4190000
                                                                                                                             3800000
                                                                                                             313
                                                                                                                                       4000000
                             02    310   10   41  PENSION FUND                   isa'ku fuf/
                                                                                                                     285675
                    i`"B 81                                                                                                                              Page 81
                           ctV 2019&20                         izkfIr;ksa dh fooj.kkuqlkj lwph                                         BUDGET 2019-20
                           fooj.k&VIII               DETAILED STATEMENT OF RECEIPTS                                                             ST-VIII
                           (#i;s gtkj esa )                                                                                           ( ` in Thousand )

                           dk;Z lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                    vuqHkkx   2017-2018  2018-2019  2018-2019  2019-2020
                             dksM  dksM   dksM  'kh"kZ dksM                                                  dksM   okLrfod    ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                           Description                      fooj.k
                             Fn.   Mj.   Mn.                                                                 Field          Budget    Revised  Budget
                            Code   Head  Head  DH                                                           Code   Actuals   Estimates  Estimates  Estimates
                                   Code  Code
                             1      2    3     4                                5                             6      7        8         9        10
                                                                                                                                                   3000
                                                                                                                                          5000
                                                                                                                      6168
                                                                                                                                3000
                                                                                                             323
                             02    180   80   07  OTHER MISCELLANEOUS INCOME vU; fofo/ vk;
                                                                                                             334
                                                                                                                        89
                                                                                                                                           200
                                                                                                                                 200
                             02    180   80   07  OTHER MISCELLANEOUS INCOME vU; fofo/ vk;
                                                                                                                                                     0
                                                  SUB TOTAL : MISCELLANEOUS
                                                                                                                     15544
                                                                                                                                6780
                                                                                                                                          9285
                             02    180   80                                      mi&;ksx % fofo/ vk;
                                                                                                                                                   6835
                                                  INCOME
                                                                                                                                                   7085
                                                                                                                                          9535
                             02    180            TOTAL : OTHER INCOME           ;ksx % vU; vk;
                                                                                                                                7880
                                                                                                                     15855
                             02    310            NEW DELHI MUNICIPAL FUND       ubZ fnYyh uxjikfydk fuf/
                             02    310   10       GENERAL FUND                   lkekU; fuf/
                                                  DEPRECIATION RESERVE (ELECT.)   ßkl vkjf{kr (fo|qr) (mi&[k.M)
                             02    310   10   12                                                             313         0     50000     50000    50000
                                                  (SUB-SEGMENT) FUND             fuf/
                                                  DEPRECIATION RESERVE (W.S.)    ßkl vkjf{kr (ty vkiwfrZ)
                             02    310   10   21                                                             313     -23010       0         0        0
                                                  (SUB-SEGMENT) FUND             (mi&[k.M) fuf/
                                                  COMMERCIAL BUILDINGS/MARKET    O;olkf;d Hkou@ekfdZV fodkl
                             02    310   10   31  DEVELOPMENT (SUB-SEGMENT)                                  313     -17625       0         0        0
                                                  FUND                           (mi&[k.M) fuf/
                                                  TRANSFERRED MARKETS (SUB-
                             02    310   10   32                                 gLrkarfjr ekfdZVsa (mi&[k.M) fuf/
                                                                                                                               66000
                                                                                                                                                  90000
                                                                                                                         0
                                                                                                                                        200000
                                                                                                             313
                                                  SEGMENT) FUND
                                                  DEPRECIATION RESERVE FUND
                                                                                                                                                     0
                                                                                                                      -7471
                                                                                                             313
                                                                                                                                            0
                             02    310   10   33                                 g~kl vkjf{kr fuf/ (vU; Hkou)
                                                                                                                                  0
                                                  (OTHER BUILDINGS)
                                                                                                             313
                                                                                                                     285675
                                                                                                                                                4190000
                                                                                                                                       4000000
                                                                                                                             3800000
                             02    310   10   41  PENSION FUND                   isa'ku fuf/
                    i`"B 81                                                                                                                              Page 81
   82   83   84   85   86   87   88   89   90   91   92