Page 13 - final-budget-book-vol-1
P. 13

ctV 2018&19                                      dk;Zdykiuqlkj ctV lkj                                                                 BUDGET 2018-19

fooj.k&IV (cM-7)                   SUMMARY OF FUNCTION WISE BUDGET                                                                     ST-IV (BUD-7)

(#i;s gtkj esa )                                                            jktLo izkfIr;ka jktLo O;;  iawthxr izkfIr;ka  iwathxr O;;  ( ` in Thousand )

Ø-la- Function Group           dk;Zdyki oxZ       dksM  foÙk o"kZ           Revenue Revenue            Capital               Capital    fuoy vUrizZokg@
                                                 CODE                       Receipts Expenditure       Receipts           Expenditure       cfgizZokg
S.NO                      uxj ikfydk fudk;              Fin.Year
                                                                                                                                         Net Inflow/
  12                                             34                         5          6               7                  8               (Outflow)
                                                         okLrfod
1 Municipal Body                                                                    0      16145                0              1788            9
                                                           ACTUALS 2016-17          0      18727                0              2000
                                                                                    0      18104                0              2000                    -17933
                                                         ctV vuqeku                 0      19785                0              1000
                                                 01 BE 2017-18                                                                                         -20727

                                                         la'kksf/r vuqeku                                                                              -20104

                                                           RE 2017-18                                                                                  -20785

                                                         ctV vuqeku

                                                           BE 2018-19

2 Administration          iz'kklu                        okLrfod            78625      9279212         3464429            174874       -5911032
                                                                            61438      8007564         3559494            443559       -4830191
                                                           ACTUALS 2016-17  86572      9393023         3790163            173156       -5689444
                                                                            89054      9898152         4198708            535081       -6145471
                                                         ctV vuqeku
                                                 02 BE 2017-18

                                                         la'kksf/r vuqeku

                                                           RE 2017-18

                                                         ctV vuqeku

                                                           BE 2018-19

                                                        okLrfod             4687855    169552          51719               161         4569861
                                                                            4339030    210053                0            2000         4126977
                                                        ACTUALS 2016-17     4342250    178397                0            2000         4161853
                                                                            4344525    194687                0            2000         4147838
                                                        ctV vuqeku

3       Finance Accounts  foÙk] ys[kk ,oa vkfMV  03     BE 2017-18
        and Audit
                                                        la'kksf/r vuqeku

                                                        RE 2017-18

                                                        ctV vuqeku

                                                        BE 2018-19

i`"B 7                                                                                                                                                         Page 7
   8   9   10   11   12   13   14   15   16   17   18