Page 14 - final-budget-book-vol-1
P. 14

ctV 2018&19                              dk;Zdykiuqlkj ctV lkj                                                                 BUDGET 2018-19

fooj.k&IV (cM-7)             SUMMARY OF FUNCTION WISE BUDGET                                                                    ST-IV (BUD-7)

(#i;s gtkj esa )                                                    jktLo izkfIr;ka jktLo O;;  iawthxr izkfIr;ka  iwathxr O;;   ( ` in Thousand )

Ø-la- Function Group       dk;Zdyki oxZ   dksM  foÙk o"kZ           Revenue Revenue            Capital               Capital     fuoy vUrizZokg@
                                         CODE                       Receipts Expenditure       Receipts           Expenditure        cfgizZokg
S.NO                  fjdkMZ d{k                Fin.Year
                                                                                                                                  Net Inflow/
  12                                     34                         5          6               7                  8                (Outflow)
                                                 okLrfod
4 Record Room                                                               0           62              0                    0          9
                                                   ACTUALS 2016-17          0           97              0                    0
                                                                            0          101              0                    0                       -62
                                                 ctV vuqeku                 0          112              0                    0
                                         05 BE 2017-18                                                                                               -97

                                                 la'kksf/r vuqeku                                                                                  -101

                                                   RE 2017-18                                                                                      -112

                                                 ctV vuqeku

                                                   BE 2018-19

5 Estate              lEink                      okLrfod            3943791    192290          395478             151190        3995789
                                                                    5099785    121180                  0          355536        4623069
                                                   ACTUALS 2016-17  5209560    154750                  0          194803        4860007
                                                                    6010355    156713                  0          603250        5250392
                                                 ctV vuqeku
                                         06 BE 2017-18

                                                 la'kksf/r vuqeku

                                                   RE 2017-18

                                                 ctV vuqeku

                                                   BE 2018-19

6 Stores and Purchase Hk.Mkj ,oa Ø;              okLrfod            20907      120040          8017               83069         -174185
                                                                    20160      142630               0                380        -122850
                                                   ACTUALS 2016-17  18400      135051               0                700        -117351
                                                                    20910      149244               0                300        -128634
                                                 ctV vuqeku
                                         07 BE 2017-18

                                                 la'kksf/r vuqeku

                                                   RE 2017-18

                                                 ctV vuqeku

                                                   BE 2018-19

i`"B 8                                                                                                                                                    Page 8
   9   10   11   12   13   14   15   16   17   18   19