Page 382 - final-budget-book-vol-1
P. 382

ctV 2018-19                                                                   O;; dk foLr`r fooj.k                                                                                BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                        ST‐IX
                                                                   DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                 ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                                    vuqHkkx  2016-17  2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                  dksM
                                                           Description                            fooj.k
          lEiknu                                                                                                                   Field
                      dksM dksM 'kh"kZ dksM                                                                                        Code     okLrfod  ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
                                                                                                                                            Actuals
           dksM                                                                                                                      6                 Budget      Revised           Budget
                                                                                                                                                 7   Estimates    Estimates        Estimates
           Fn. Mj. Mn. DH
                                                                                                                                                            8            9               10
          Code Head Head
                     Code Code

          1 2 34                                                              5

                                                    TOTAL CAPITAL

          71 EXPENDITURE:WELFARE OF ;ksx iwathxr O;; % efgyk dY;k.k                                                                         419      4500        5730              2500

                                                    WOMEN

          72                                        WELFARE OF CHILDREN          cky dY;k.k

          72 210                                    ESTABLISHMENT EXPENSES LFkkiuk O;;

          72 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul

          72 210 10                                 SALARIES,WAGES AND BONUS osru]etnwjh rFkk cksul                                334      39398    45836       49945             54664

          72 210 10                                 SUB TOTAL : SALARIES,WAGES                                                              39398    45836       49945             54664
                                                                                                 mi&;ksx % osru]etnwjh rFkk cksul

                                                    AND BONUS

          72 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks

          72 210 20                                 BENEFITS AND ALLOWANCES ykHk rFkk HkÙks                                        334      1068     1240        1032              1156
                                                                                                                                   334      1068     1240        1032              1156
          72 210 20                                 SUB TOTAL : BENEFITS AND     mi&;ksx % ykHk rFkk HkÙks
          72 210 40                                 ALLOWANCES                   vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                    OTHER TERMINAL
                                                    ANDRETIREMENT BENEFITS

          72 210 40 01 LEAVE ENCASHMENT                                          NqV~Vh uxnhdj.k                                            1454     1236        453 507
                                                                                                                                            1454     1236        453 507
          72 210 40                                 SUB TOTAL : OTHER TERMINAL mi&;ksx % vU; vkof/d ,oa lsokfuo`Ùk
                                                    ANDRETIREMENT BENEFITS ykHk

          72 210 50                                 WAGES                        etnwjh
                                                                                 bZih,iQ rFkk bZih,l dh vksj u-fn-u-ifj"kn~
          72  210  50           03                  NDMC CONTRIBUTION                                                                            12        8          82                36
                                                    TOWARDS EPF AND EPS                                                       334                12        8          82                36
                                                                                 dk va'knku                                                 42351    52820       56012             57163
          72 210 50                                 SUB TOTAL : WAGES            mi&;ksx % etnwjh
          72 210                                    TOTAL : ESTABLISHMENT
          72 410                                    EXPENSES                     ;ksx % LFkkiuk O;;
                                                    FIXED ASSETS
                                                                                 LFkkbZ ifjlEifRr;k¡

i`"B 376                                                                                                                                                                           Page 376
   377   378   379   380   381   382   383   384   385   386   387