Page 416 - final-budget-book-vol-1
P. 416

ctV 2018-19                                                                        O;; dk foLr`r fooj.k                                                                          BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                       ST‐IX
                                                                        DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                              vuqHkkx  2016-17     2017-18       2017-18        2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                            dksM
                                                            Description                     fooj.k                                    okLrfod     ctV vuqeku la'kksf/r vuqeku  ctV vuqeku
          lEiknu                                                                                                             Field
                      dksM dksM 'kh"kZ dksM                                 5                                                Code     Actuals                                    Budget
                                                                                                                                           7                                   Estimates
           dksM                                                                NksVs midj.k                                    6             300
                                                                               u-fn-u-ifj"kn~ fo|kfFkZ;ksa dks LVs'kujh dk                                                           10
           Fn. Mj. Mn. DH                                                      fu%'kqYd forj.k                               318
                                                                                                                                                                                        600
          Code  Head  Head  4                                                                                                318                    Budget       Revised
             1  Code  Code                                                                                                                        Estimates     Estimates

                   2     3                                                                                                                               8             9

          82 230 80 51 PETTY EQUIPMENTS                                                                                                           600 600

                                                    STATIONERY FOR FREE

          82 230 80 56 DISTRIBUTION TO NDMC                                                                                           3239        3500          3500           3500

                                                    SCHOOL STUDENTS

                                                    PAYMENT TO QCI FOR QUALITY u-fn--ifj"kn~ fo|ky;ksa@ uo;qx fo|ky;ksa ds

          82 230 80 65 ASSESSMENT OF NDMC                                      xq.koRrk fu/kZj.k gsrq D;wlhvkbZ dks Hkqxrku  318               0             0  7350           1950

                                                    SCHOOL/NAVYUG SCHOOL

                                                    SUB TOTAL : OTHER          mi&;ksx % vU; ifjpkyu ,oa j[kj[kko

          82 230 80                                 OPERATING AND MAINTENANCE  O;;                                                     90892       77000        82130          73680
          82 230                                                                                                                      124482      111370
          82 260                                    EXPENSES

                                                    TOTAL : OPERATIONS AND     ;ksx % ifjpkyu ,oa j[kj[kko                                                      116944 108494
                                                    MAINTENANCE

                                                    REVENUE GRANTS,            jktLo vuqnku] va'knku ,oa vkfFkZd
                                                    CONTRIBUTIONS AND          lgk;rk
                                                    SUBSIDIES

          82 260 10                                 GRANTS                     vuqnku

          82 260 10 01 NAVYUG SCHOOLS                                          uo;qx fo|ky;                                  318      451535      538915        562083         549183
                                                                                                                                         8480      11000         11000          11000
          82 260 10 05 R.M.GIRLS PRIMARY SCHOOL-I vkj-,e-ckfydk izkFkfed fo|ky;&I                                            318         3056        4000          4000           4000
                                                                                                                             318                   12000         12000          12000
          82    260   10    06                      R.M.ARYA GIRLS PRIMARY     vkj-,e-ckfydk izkFkfed fo|ky;&II              318       10166
                                                    SCHOOL-II                                                                         473237      565915        589083         576183

          82 260 10 07 NIRMAL PRIMARY SCHOOL NPS fueZy izkFkfed fo|ky; (,u-ih-,l-)

          82 260 10                                 SUB TOTAL : GRANTS         mi&;ksx % vuqnku

          82 260 40                                 PLAN REVENUE EXPENDITURE ;kstuk jktLo O;;

          82 260 40 15 NUTRITION -MID DAY MEALS ikSf"Vd&eè;kg~u Hkkstu                                                       318      14955       15000         39500          39500
                                                                                                                                      14955       15000         39500          39500
          82 260 40                                 SUB TOTAL : PLAN REVENUE mi&;ksx % ;kstuk jktLo O;;
                                                    EXPENDITURE

i`"B 410                                                                                                                                                                       Page 410
   411   412   413   414   415   416   417   418   419   420   421