Page 418 - final-budget-book-vol-1
P. 418

ctV 2018-19                                                                 O;; dk foLr`r fooj.k                                                                                          BUDGET 2018‐19
fooj.k IX                                                                                                                                                                                                ST‐IX
                                                                 DETAILED STATEMENT OF EXPENDITURE
                                                                                                                                                                         ( ` in Thousand )
(#i;s gtkj esa )

           dk;Z                                                                                                                         vuqHkkx  2016-17     2017-18     2017-18           2018-19
                    eq[; 'kh"kZ y?kq 'kh"kZ foLr`r                                                                                       dksM
                                                    Description                              fooj.k
          lEiknu                                                                                                                        Field
                      dksM dksM 'kh"kZ dksM                                               5                                             Code

           dksM                                                                                                                           6

           Fn.   Mj.   Mn.  DH                                                                                                          103      okLrfod     ctV vuqeku  la'kksf/r vuqeku  ctV vuqeku
          Code  Head  Head   4                                                                                                                   Actuals
                Code  Code                                                                                                                                     Budget      Revised           Budget
             1                                                                                                                                        7      Estimates    Estimates        Estimates
                   2     3
                                                                                                                                                                    8            9               10

          82 410 70                                 FURNITURE,FIXTURE,FITTINGS iQuhZpj] fiQDlpZj] fiQfVax rFkk fo|qr                                      0 0 7500 0
                                                    AND ELECTRICAL APPLIANCES midj.k

          82 410 70                                 FURNITURE,FIXTURE,FITTINGS iQuhZpj] fiQDlpZj] fiQfVax rFkk fo|qr                    318               0 5500                  0 5500
                                                    AND ELECTRICAL APPLIANCES midj.k

                                                    SUB TOTAL :                              mi&;ksx % iQuhZpj] fiQDlpZj] fiQfVax rFkk

          82 410 70                                 FURNITURE,FIXTURE,FITTINGS                                                                            0  5500        11500             6600
                                                    AND ELECTRICAL APPLIANCES fo|qr midj.k
          82 410 80
          82 410 80                                 OTHER FIXED ASSETS                       vU; fu;r ifjlEifr;k¡                       313               0 0 0 2000
                                                                                             vU; fu;r ifjlEifr;k¡
          82 410 80                                 OTHER FIXED ASSETS                       mi&;ksx % vU; fu;r ifjlEifr;k¡                               0 0 0 2000
                                                    SUB TOTAL : OTHER FIXED                  ;ksx % LFkkbZ ifjlEifRr;k¡
          82 410                                    ASSETS                                                                                                0  5500        11500             13600
                                                    TOTAL : FIXED ASSETS
          82 412
                                                    CAPITAL WORK IN PROGRESS iz/ku dk;Z izxfr ij
          82 412 40
          82 412 40                                 GENERAL                                  lkekU;                                     101       9734          6600      15257               7800
          82 412 40                                 GENERAL                                  lkekU;                                     102      20569        49800       30950             57100
          82 412 40                                 GENERAL                                  lkekU;                                     103                   10200       10699
          82 412 40                                 GENERAL                                  lkekU;                                     122       8748                                        2300
          82 412 40                                 GENERAL                                  lkekU;                                     123       2208          1600        3916              1200
          82 412 40                                 GENERAL                                  lkekU;                                     124                     2500        7000            50000
          82 412 40                                 GENERAL                                  lkekU;                                     213            0                    2500              2500
          82 412 40                                 GENERAL                                  lkekU;                                     313            0             0
          82 412 40                                 GENERAL                                  lkekU;                                     318         966              0           0                 0
          82 412 40                                 GENERAL                                  lkekU;                                                    0          500         500               500
                                                    SUB TOTAL : GENERAL                      mi&;ksx % lkekU;                                    40000        60000       60000               2000
                                                                                                                                                 82225       131200      130822            123400

i`"B 412                                                                                                                                                                                   Page 412
   413   414   415   416   417   418   419   420   421   422   423