Page 16 - Vol...1
P. 16

ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20

                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)
                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )

                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki         CODE        foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                                         Fin.Year     Receipts   Expenditure   Receipts   Expenditure     Net Inflow/
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod              63730         53349       22350          3728           29003
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Encroachment                                         BE 2018-19           20800         56831           0            0            -36031
                                                                     14
                  10                         vfrØe.k fu"dklu
                      Removal                                              la'kksf/r vuqeku     31800         76183           0            0            -44383
                                                                           RE 2018-19
                                                                           ctV vuqeku           27300         69490           0            0            -42190
                                                                           BE 2019-20

                                                                           okLrfod               9802          1839         189            0             8152
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Trade License /        O;olk;                        BE 2018-19            5000          1889           0            0             3111
                  11                                                 15
                      Regulations            ykbZlSal@fofu;eu                                                                                           11685
                                                                           la'kksf/r vuqeku
                                                                                                12500
                                                                                                                                           0
                                                                                                                              0
                                                                                                                815
                                                                           RE 2018-19
                                                                           ctV vuqeku           12500           895           0            0            11605
                                                                           BE 2019-20
                                                                           okLrfod              66395        945453      244179        294181          -929060
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Roads and                                            BE 2018-19           77480       1065612      145000        317000         -1160132
                  12                         lM+dsa ,oa iV~fj;k¡
                                                                     21
                      Pavement                                             la'kksf/r vuqeku     89780       1098382      130000        376107         -1254709
                                                                           RE 2018-19
                                                                           ctV vuqeku           88200       1182547      140000        262850         -1217197
                                                                           BE 2019-20


               i`"B  10                                                                                                                                     Page 10















                  ctV 2019&20                                        dk;Zdykiuqlkj ctV lkj                                                  BUDGET 2019-20
                  fooj.k&IV (cM-7)                         SUMMARY OF FUNCTION WISE BUDGET                                                     ST-IV (BUD-7)

                  (#i;s gtkj esa )                                                                                                             ( ` in Thousand )
                                                                                                                                  iwathxr O;;  fuoy vUrizZokg@
                                                                     dksM                  jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                  Ø-la-     Function               dk;Zdyki                     foÙk o"kZ   Revenue     Revenue       Capital      Capital        cfgizZokg
                  S.NO                                              CODE       Fin.Year                                         Expenditure     Net Inflow/
                                                                                            Receipts   Expenditure   Receipts
                                                                                                                                                 (Outflow)
                   1                        2                         3           4            5            6            7           8              9
                                                                           okLrfod              63730         53349       22350          3728           29003
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Encroachment                                         BE 2018-19           20800         56831           0            0            -36031
                                                                     14
                  10                         vfrØe.k fu"dklu
                      Removal                                              la'kksf/r vuqeku     31800         76183           0            0            -44383
                                                                           RE 2018-19
                                                                           ctV vuqeku           27300         69490           0            0            -42190
                                                                           BE 2019-20


                                                                           okLrfod               9802          1839         189            0             8152
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Trade License /        O;olk;                        BE 2018-19            5000          1889           0            0             3111
                  11                                                 15
                      Regulations            ykbZlSal@fofu;eu                                                                                           11685
                                                                           la'kksf/r vuqeku
                                                                                                12500
                                                                                                                                           0
                                                                                                                              0
                                                                                                                815
                                                                           RE 2018-19
                                                                           ctV vuqeku           12500           895           0            0            11605
                                                                           BE 2019-20
                                                                           okLrfod              66395        945453      244179        294181          -929060
                                                                           ACTUALS  2017-18
                                                                           ctV vuqeku
                      Roads and                                            BE 2018-19           77480       1065612      145000        317000         -1160132
                                                                     21
                  12                         lM+dsa ,oa iV~fj;k¡
                      Pavement                                             la'kksf/r vuqeku     89780       1098382      130000        376107         -1254709
                                                                           RE 2018-19
                                                                           ctV vuqeku           88200       1182547      140000        262850         -1217197
                                                                           BE 2019-20


               i`"B  10                                                                                                                                     Page 10
   11   12   13   14   15   16   17   18   19   20   21