Page 11 - Vol...1
P. 11

ctV 2019&20                                           dk;Zdyki oxkZuqlkj ctV lkj                                              BUDGET 2019-20
                 fooj.k&III (cM-5)                        SUMMARY OF FUNCTION GROUP WISE BUDGET                                                    ST-III (BUD-5)

                 (#i;s gtkj esa)                                                                                                                  ( ` in Thousand )
                                                                                                                                         iwathxr O;;  fuoy vUrizZokg@
                                                                                                 jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                 Ø-la-     Function Group              dk;Zdyki oxZ        dksM      foÙk o"kZ                                           Capital       cfgizZokg
                                                                                                               Revenue
                                                                                                                            Capital
                 S.NO                                                    CODE       Fin.Year      Revenue    Expenditure   Receipts    Expenditure   Net Inflow/
                                                                                                  Receipts
                                                                                                                                                      (Outflow)
                  1                           2                             3           4            5            6            7            8             9
                                                                                 okLrfod                5976        949447     137835         58869        -864505
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku             4920       1107296          0         78600       -1180976
                                                                                 BE 2018-19
                  7   Urban Forestry               'kgjh ou foKku
                                                                           60
                                                                                 la'kksf/r vuqeku       9800       1055702          0        118132       -1164034
                                                                                 RE 2018-19
                                                                                 ctV vuqeku             9800       1122158          0         84400       -1196758
                                                                                 BE 2019-20
                                                                                 okLrfod                2433        288669      65127         19547        -240656
                                                                                 ACTUALS  2017-18
                                                    'kgjh xjhch                  ctV vuqeku
                      Urban Poverty                                                                     2610        329729          0         51600        -378719
                  8   Alleviation and Social       mUewyu rFkk lekt        70    BE 2018-19
                      Welfare                      dY;k.k                        la'kksf/r vuqeku       2570        299780          0         16100        -313310
                                                                                 RE 2018-19
                                                                                 ctV vuqeku             2570        305336          0         17100        -319866
                                                                                 BE 2019-20
                                                                                 okLrfod            12828870      11795611     1136796       587390       1582665
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku         13225302      13775954     434700       1384671       -1500623
                                                                                 BE 2018-19
                  9   Other Services               vU; lsok,¡
                                                                           80
                                                                                 la'kksf/r vuqeku   13621121      13648066     792600        792753         -27098
                                                                                 RE 2018-19
                                                                                 ctV vuqeku         14571953      14434581     521600       1883419       -1224447
                                                                                 BE 2019-20

                i`"B   5                                                                                                                                      Page 5










                 ctV 2019&20                                           dk;Zdyki oxkZuqlkj ctV lkj                                              BUDGET 2019-20
                 fooj.k&III (cM-5)                        SUMMARY OF FUNCTION GROUP WISE BUDGET                                                    ST-III (BUD-5)


                 (#i;s gtkj esa)                                                                                                                  ( ` in Thousand )
                                                                                                                                         iwathxr O;;  fuoy vUrizZokg@
                                                                                                 jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                 Ø-la-     Function Group              dk;Zdyki oxZ        dksM      foÙk o"kZ                                           Capital       cfgizZokg
                                                                                                               Revenue
                                                                                                                            Capital
                 S.NO                                                    CODE       Fin.Year      Revenue    Expenditure   Receipts    Expenditure   Net Inflow/
                                                                                                  Receipts
                                                                                                                                                      (Outflow)
                  1                           2                             3           4            5            6            7            8             9
                                                                                 okLrfod                5976        949447     137835         58869        -864505
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku             4920       1107296          0         78600       -1180976
                                                                                 BE 2018-19
                  7   Urban Forestry               'kgjh ou foKku
                                                                           60
                                                                                 la'kksf/r vuqeku       9800       1055702          0        118132       -1164034
                                                                                 RE 2018-19
                                                                                 ctV vuqeku             9800       1122158          0         84400       -1196758
                                                                                 BE 2019-20

                                                                                 okLrfod                2433        288669      65127         19547        -240656
                                                                                 ACTUALS  2017-18
                                                    'kgjh xjhch                  ctV vuqeku
                      Urban Poverty                                                                     2610        329729          0         51600        -378719
                  8   Alleviation and Social       mUewyu rFkk lekt        70    BE 2018-19
                      Welfare                      dY;k.k                        la'kksf/r vuqeku       2570        299780          0         16100        -313310
                                                                                 RE 2018-19
                                                                                 ctV vuqeku             2570        305336          0         17100        -319866
                                                                                 BE 2019-20

                                                                                 okLrfod            12828870      11795611     1136796       587390       1582665
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku         13225302      13775954     434700       1384671       -1500623
                                                                                 BE 2018-19
                  9   Other Services               vU; lsok,¡
                                                                           80
                                                                                 la'kksf/r vuqeku   13621121      13648066     792600        792753         -27098
                                                                                 RE 2018-19
                                                                                 ctV vuqeku         14571953      14434581     521600       1883419       -1224447
                                                                                 BE 2019-20


                i`"B   5                                                                                                                                      Page 5
   6   7   8   9   10   11   12   13   14   15   16