Page 9 - Vol...1
P. 9

ctV 2019&20                                           dk;Zdyki oxkZuqlkj ctV lkj                                              BUDGET 2019-20
                 fooj.k&III (cM-5)                        SUMMARY OF FUNCTION GROUP WISE BUDGET                                                    ST-III (BUD-5)

                 (#i;s gtkj esa)                                                                                                                  ( ` in Thousand )
                                                                                                                                         iwathxr O;;  fuoy vUrizZokg@
                                                                                                 jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                 Ø-la-     Function Group              dk;Zdyki oxZ        dksM      foÙk o"kZ                                           Capital       cfgizZokg
                                                                                                               Revenue
                                                                                                                            Capital
                 S.NO                                                    CODE       Fin.Year      Revenue    Expenditure   Receipts    Expenditure   Net Inflow/
                                                                                                  Receipts
                                                                                                                                                      (Outflow)
                  1                           2                             3           4            5            6            7            8             9
                                                                                 okLrfod             8105304       9453607     2200829       227234        625292
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku         10466854      10534836     4198708      1142131       2988595
                                                                                 BE 2018-19
                  1   General Administration       lkekU; iz'kklu
                                                                           00
                                                                                 la'kksf/r vuqeku    9479649      10659071     4311608       929718       2202468
                                                                                 RE 2018-19
                                                                                 ctV vuqeku          9797195      11285992     4377600      1135744       1753059
                                                                                 BE 2019-20
                                                                                 okLrfod              260604        110307     309215       1095650        -636138
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku
                      Planning and                                               BE 2018-19           202635        127693     673000       1165500        -417558
                  2                                ;kstuk rFkk fofu;e
                                                                           10
                      Regulations                                                la'kksf/r vuqeku     263980        134239     362482       1261647        -769424
                                                                                 RE 2018-19
                                                                                 ctV vuqeku           299390        138619     1317900      1809400        -330729
                                                                                 BE 2019-20

                                                                                 okLrfod               66516       1233988     290005        332720       -1210187
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku            78648       1374760     145000        374100       -1525212
                                                                                 BE 2018-19
                  3   Public Works                 lkoZtfud dk;Z
                                                                           20
                                                                                 la'kksf/r vuqeku      89835       1382040     130000        462657       -1624862
                                                                                 RE 2018-19
                                                                                 ctV vuqeku            88255       1478994     140000        386350       -1637089
                                                                                 BE 2019-20


                i`"B   3                                                                                                                                      Page 3










                 ctV 2019&20                                           dk;Zdyki oxkZuqlkj ctV lkj                                              BUDGET 2019-20
                 fooj.k&III (cM-5)                        SUMMARY OF FUNCTION GROUP WISE BUDGET                                                    ST-III (BUD-5)


                 (#i;s gtkj esa)                                                                                                                  ( ` in Thousand )
                                                                                                                                         iwathxr O;;  fuoy vUrizZokg@
                                                                                                 jktLo izkfIr;ka  jktLo O;;   iawthxr izkfIr;ka
                 Ø-la-     Function Group              dk;Zdyki oxZ        dksM      foÙk o"kZ                                           Capital       cfgizZokg
                                                                                                               Revenue
                                                                                                                            Capital
                 S.NO                                                    CODE       Fin.Year      Revenue    Expenditure   Receipts    Expenditure   Net Inflow/
                                                                                                  Receipts
                                                                                                                                                      (Outflow)
                  1                           2                             3           4            5            6            7            8             9
                                                                                 okLrfod             8105304       9453607     2200829       227234        625292
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku         10466854      10534836     4198708      1142131       2988595
                                                                                 BE 2018-19
                  1   General Administration       lkekU; iz'kklu
                                                                           00
                                                                                 la'kksf/r vuqeku    9479649      10659071     4311608       929718       2202468
                                                                                 RE 2018-19
                                                                                 ctV vuqeku          9797195      11285992     4377600      1135744       1753059
                                                                                 BE 2019-20

                                                                                 okLrfod              260604        110307     309215       1095650        -636138
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku           202635        127693     673000       1165500        -417558
                      Planning and                                               BE 2018-19
                  2                                ;kstuk rFkk fofu;e
                                                                           10
                      Regulations                                                la'kksf/r vuqeku     263980        134239     362482       1261647        -769424
                                                                                 RE 2018-19
                                                                                 ctV vuqeku           299390        138619     1317900      1809400        -330729
                                                                                 BE 2019-20
                                                                                 okLrfod               66516       1233988     290005        332720       -1210187
                                                                                 ACTUALS  2017-18
                                                                                 ctV vuqeku            78648       1374760     145000        374100       -1525212
                                                                                 BE 2018-19
                  3   Public Works                 lkoZtfud dk;Z
                                                                           20
                                                                                 la'kksf/r vuqeku      89835       1382040     130000        462657       -1624862
                                                                                 RE 2018-19
                                                                                 ctV vuqeku            88255       1478994     140000        386350       -1637089
                                                                                 BE 2019-20


                i`"B   3                                                                                                                                      Page 3
   4   5   6   7   8   9   10   11   12   13   14