Page 450 - Vol...1
P. 450

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            51    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            51    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj
                            51    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj       115          0      1200          0        0
                                                 SUB TOTAL : RENT, RATES AND
                            51    220   10                                     mi&;ksx % fdjk;k] njsa] rFkk dj
                                                                                                                                                      0
                                                                                                                                             0
                                                                                                                        0
                                                                                                                               1200
                                                 TAXES
                            51    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                        72000
                                                                                                                    68938
                                                                                                           115
                                                                                                                                                  72000
                                                                                                                              80000
                            51    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                              10000
                                                                                                                     7903
                                                                                                           115
                                                                                                                                         8000
                                                                                                                                                   8000
                            51    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 SECURITY AND SURVEILLANCE
                                                                                                                              10000
                                                                                                                                                  10000
                                                                                                           309
                                                                                                                     5622
                                                                                                                                        10000
                            51    220   11   03                                lqj{kk ,oa fuxjkuh O;;
                                                 EXPENSES
                                                 SUB TOTAL : OFFICE
                            51    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                                                                                                                  90000
                                                                                                                             100000
                                                                                                                                        90000
                                                                                                                    82463
                                                 MAINTENANCE
                            51    220   12       COMMUNICATION EXPENSES        lapkj  O;;


                            51    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  115        402       500       400       400
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                      402
                                                                                                                                          400
                                                                                                                                                    400
                                                                                                                                500
                            51    220   12                                     mi&;ksx % lapkj  O;;
                                                 EXPENSES
                            51    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡
                            51    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        115         18        25        20        20
                                                 SUB TOTAL : BOOKS AND
                            51    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                                                                                                           20
                                                                                                                                                     20
                                                                                                                       18
                                                                                                                                 25
                                                 PERIODICALS
                            51    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh
                            51    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh         115          0        25          0        0
                                                 SUB TOTAL : PRINTING AND
                                                                                                                                 25
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                        0
                            51    220   21                                     mi&;ksx % çdk'ku ,oa LVs'kujh
                                                 STATIONERY
            i`"B 444                                                                                                                                    Page 444
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            51    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            51    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj
                            51    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj       115          0      1200          0        0
                                                 SUB TOTAL : RENT, RATES AND
                                                                                                                               1200
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                        0
                            51    220   10                                     mi&;ksx % fdjk;k] njsa] rFkk dj
                                                 TAXES
                            51    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                        72000
                                                                                                                                                  72000
                                                                                                                    68938
                                                                                                           115
                                                                                                                              80000
                            51    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 WATER CHARGES FOR INTERNAL
                                                                                                                                                   8000
                                                                                                                                         8000
                                                                                                           115
                                                                                                                     7903
                                                                                                                              10000
                            51    220   11   02                                vkarfjd iz;ksx gsrq ty izHkkj
                                                 USE
                                                 SECURITY AND SURVEILLANCE
                                                                                                                              10000
                            51    220   11   03                                lqj{kk ,oa fuxjkuh O;;
                                                                                                                     5622
                                                                                                                                                  10000
                                                                                                                                        10000
                                                                                                           309
                                                 EXPENSES
                                                 SUB TOTAL : OFFICE
                                                                                                                                                  90000
                                                                                                                    82463
                            51    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                                                                                             100000
                                                                                                                                        90000
                                                 MAINTENANCE
                            51    220   12       COMMUNICATION EXPENSES        lapkj  O;;


                            51    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  115        402       500       400       400
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                                500
                                                                                                                      402
                                                                                                                                                    400
                                                                                                                                          400
                            51    220   12                                     mi&;ksx % lapkj  O;;
                                                 EXPENSES
                            51    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡
                            51    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        115         18        25        20        20
                                                 SUB TOTAL : BOOKS AND
                                                                                                                                 25
                                                                                                                                                     20
                                                                                                                                           20
                                                                                                                       18
                            51    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                 PERIODICALS
                            51    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh
                            51    220   21       PRINTING AND STATIONERY       çdk'ku ,oa LVs'kujh         115          0        25          0        0
                                                 SUB TOTAL : PRINTING AND
                                                                                                                        0
                                                                                                                                                      0
                                                                                                                                 25
                            51    220   21                                     mi&;ksx % çdk'ku ,oa LVs'kujh
                                                                                                                                             0
                                                 STATIONERY
            i`"B 444                                                                                                                                    Page 444
   445   446   447   448   449   450   451   452   453   454   455