Page 453 - Vol...1
P. 453

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 REPAIR AND MAINTENANCE-
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                           115
                                                                                                                                         4000
                                                                                                                                500
                                                                                                                     1647
                                                                                                                                                   2000
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                           302
                                                                                                                     5000
                                                                                                                                         5000
                                                                                                                                                   5000
                                                                                                                               5000
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            51    230   53                                                                           6647      5500      9000      7000
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
                                                 OTHER OPERATING AND
                            51    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            51    230   80   50                                                            115       8270     12548     10000     10000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            51    230   80                                                                           8270     12548     10000     10000
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                       690000
                                                                                                                   817072
                            51    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                                                                                                                 689310
                                                                                                                             946080
                                                 MAINTENANCE
                            51    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            51    240   70       BANK CHARGES                  cSad izHkkj
                            51    240   70       BANK CHARGES                  cSad izHkkj                 222        -17         0       100       100
                            51    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                  -17         0       100       100
                            51    240   80       OTHER FINANCE EXPENSES        vU; foRrh; O;;
                                                 ROUNDING OFF TRANSACTION TO
                                                                                                                                             0
                                                                                                                       -9
                                                                                                                                                      0
                                                                                                           222
                                                                                                                                  0
                            51    240   80   03                                fudVLFk jkf'k dks #i;s esa cnyuk A
                                                 NEAREST RUPEE
            i`"B 447                                                                                                                                    Page 447





                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 REPAIR AND MAINTENANCE-
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                     1647
                                                                                                                                500
                                                                                                           115
                                                                                                                                         4000
                                                                                                                                                   2000
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                     5000
                                                                                                                                                   5000
                                                                                                                               5000
                            51    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                                         5000
                                                                                                           302
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            51    230   53                                                                           6647      5500      9000      7000
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
                                                 OTHER OPERATING AND
                            51    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            51    230   80   50                                                            115       8270     12548     10000     10000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            51    230   80                                                                           8270     12548     10000     10000
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                       690000
                                                                                                                             946080
                                                                                                                                                 689310
                            51    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                                                                                   817072
                                                 MAINTENANCE
                            51    240            INTEREST AND FINANCE CHARGES C;kt ,oa for izHkkj
                            51    240   70       BANK CHARGES                  cSad izHkkj
                            51    240   70       BANK CHARGES                  cSad izHkkj                 222        -17         0       100       100
                            51    240   70       SUB TOTAL : BANK CHARGES      mi&;ksx % cSad izHkkj                  -17         0       100       100
                            51    240   80       OTHER FINANCE EXPENSES        vU; foRrh; O;;
                                                 ROUNDING OFF TRANSACTION TO
                                                                                                                                                      0
                                                                                                                       -9
                                                                                                           222
                                                                                                                                             0
                                                                                                                                  0
                            51    240   80   03                                fudVLFk jkf'k dks #i;s esa cnyuk A
                                                 NEAREST RUPEE
            i`"B 447                                                                                                                                    Page 447
   448   449   450   451   452   453   454   455   456   457   458