Page 467 - Vol...1
P. 467

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                                                    500
                                                                                                                                          500
                            53    220   12                                     mi&;ksx % lapkj  O;;
                                                                                                                      210
                                                                                                                                800
                                                 EXPENSES
                            53    220   40       INSURANCE                     chek
                            53    220   40       INSURANCE                     chek                        302          0       100       100       100
                            53    220   40       SUB TOTAL : INSURANCE         mi&;ksx % chek                           0       100       100       100
                                                 ADVERTISEMENT AND PUBLICITY
                            53    220   60                                     foKkiu ,oa izpkj vfHk;ku
                                                 COMPAIGN


                                                                                                           310
                                                                                                                                 50
                            53    220   60   01  HOSPITALITY EXPENSES          vkfrF; O;;                                 27               10        10
                                                 SUB TOTAL : ADVERTISEMENT AND  mi&;ksx % foKkiu ,oa izpkj
                            53    220   60                                                                             27        50        10        10
                                                 PUBLICITY COMPAIGN            vfHk;ku
                                                 OTHER ADMINISTRATIVE
                            53    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 HRD ACTIVITIES FOR TRANING    ,p vkj Mh xfrfof/;k¡ (izf'k{k.k
                            53    220   80   01                                                            310          2       500       500       500
                                                 AND SEMINARS                  ,oa lsfeukj)
                                                 OTHER ADMINISTRATIVE
                                                                                                                                200
                                                                                                                                                    200
                                                                                                           310
                                                                                                                      150
                            53    220   80   02                                vU; iz'kklfud O;;
                                                                                                                                          200
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                                    700
                                                                                                                                          700
                                                                                                                      152
                            53    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                                                                                                700
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            53    220                                          ;ksx % iz'kklfud O;;                  4608      6550      6210      6210
                                                 EXPENSES
                            53    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                      271
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                                                    280
                                                                                                                                          280
                                                                                                           302
                                                                                                                                280
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                       10
                                                                                                           310
                                                                                                                                200
                                                                                                                                          200
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                                                    200
                                                 VEHICLES
            i`"B 461                                                                                                                                    Page 461
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                      210
                                                                                                                                                    500
                                                                                                                                800
                                                                                                                                          500
                            53    220   12                                     mi&;ksx % lapkj  O;;
                                                 EXPENSES
                            53    220   40       INSURANCE                     chek
                            53    220   40       INSURANCE                     chek                        302          0       100       100       100
                            53    220   40       SUB TOTAL : INSURANCE         mi&;ksx % chek                           0       100       100       100
                                                 ADVERTISEMENT AND PUBLICITY
                            53    220   60                                     foKkiu ,oa izpkj vfHk;ku
                                                 COMPAIGN


                                                                                                                                 50
                                                                                                           310
                            53    220   60   01  HOSPITALITY EXPENSES          vkfrF; O;;                                 27               10        10
                                                 SUB TOTAL : ADVERTISEMENT AND  mi&;ksx % foKkiu ,oa izpkj
                            53    220   60                                                                             27        50        10        10
                                                 PUBLICITY COMPAIGN            vfHk;ku
                                                 OTHER ADMINISTRATIVE
                            53    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 HRD ACTIVITIES FOR TRANING    ,p vkj Mh xfrfof/;k¡ (izf'k{k.k
                            53    220   80   01                                                            310          2       500       500       500
                                                 AND SEMINARS                  ,oa lsfeukj)
                                                 OTHER ADMINISTRATIVE
                                                                                                                                200
                                                                                                                                          200
                            53    220   80   02                                vU; iz'kklfud O;;
                                                                                                                      150
                                                                                                           310
                                                                                                                                                    200
                                                 EXPENSES
                                                 SUB TOTAL : OTHER
                                                                                                                                700
                                                                                                                                          700
                                                                                                                      152
                                                                                                                                                    700
                            53    220   80                                     mi&;ksx % vU; iz'kklfud O;;
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            53    220                                          ;ksx % iz'kklfud O;;                  4608      6550      6210      6210
                                                 EXPENSES
                            53    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                                                    280
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                      271
                                                                                                           302
                                                                                                                                280
                                                                                                                                          280
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                                          200
                                                                                                                                                    200
                                                                                                                       10
                                                                                                                                200
                                                                                                           310
                            53    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
            i`"B 461                                                                                                                                    Page 461
   462   463   464   465   466   467   468   469   470   471   472