Page 472 - Vol...1
P. 472

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NON INTEREST BEARING - ANY    oguh; C;kt eqDr&dksbZ vU; vfxze
                            54    460   10   10                                                            323        -35         0          0        0
                                                 OTHER ADVANCE (SPECIFY)       (fof'k"V)
                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            54    460   10                                                                            -35         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                            54    460   50       ADVANCES TO OTHERS            vU;ksa dks vfxze
                            54    460   50   02  ADVANCE AGAINST SCHEME        ;kstukvksa ds fy, vfxze     104      -5306         0          0        0
                                                 SUB TOTAL : ADVANCES TO
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                                  0
                                                                                                                    -5306
                            54    460   50                                     mi&;ksx % vU;ksa dks vfxze
                                                 OTHERS
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                    -5341
                            54    460                                          ;ksx % Í.k vfxze rFkk tek
                                                                                                                                             0
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                                                  26300
                                                                                                                              24200
                                                                                                                    29611
                                                                                                                                        30300
                            54                   EXPENDITURE:ARTS AND          ;ksx jktLo O;; % dyk ,oa laLd`fr
                                                 CULTURE
                                                 TOTAL CAPITAL
                                                                                                                                                      0
                            54                   EXPENDITURE:ARTS AND          ;ksx iwathxr O;; % dyk ,oa laLd`fr
                                                                                                                    -4633
                                                                                                                                600
                                                                                                                                             0
                                                 CULTURE
                                                 COMMUNITY / MARRIAGE
                            55                                                 lkeqnkf;d@fookg dsUnz
                                                 CENTERS
                            55    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            55    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            55    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       4082      4853      1481      1629
                                                 SUB TOTAL : SALARIES,WAGES
                            55    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                                                                                                         1481
                                                                                                                               4853
                                                                                                                     4082
                                                                                                                                                   1629
                                                 AND BONUS
                            55    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            55    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             315         38       500       500       500
            i`"B 466                                                                                                                                    Page 466

                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NON INTEREST BEARING - ANY    oguh; C;kt eqDr&dksbZ vU; vfxze
                            54    460   10   10                                                            323        -35         0          0        0
                                                 OTHER ADVANCE (SPECIFY)       (fof'k"V)

                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            54    460   10                                                                            -35         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                            54    460   50       ADVANCES TO OTHERS            vU;ksa dks vfxze
                            54    460   50   02  ADVANCE AGAINST SCHEME        ;kstukvksa ds fy, vfxze     104      -5306         0          0        0
                                                 SUB TOTAL : ADVANCES TO
                                                                                                                    -5306
                                                                                                                                             0
                                                                                                                                                      0
                            54    460   50                                     mi&;ksx % vU;ksa dks vfxze
                                                                                                                                  0
                                                 OTHERS
                                                 TOTAL : LOANS, ADVANCES AND
                            54    460                                          ;ksx % Í.k vfxze rFkk tek
                                                                                                                                             0
                                                                                                                                                      0
                                                                                                                                  0
                                                                                                                    -5341
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                                        30300
                                                                                                                    29611
                                                                                                                                                  26300
                                                                                                                              24200
                            54                   EXPENDITURE:ARTS AND          ;ksx jktLo O;; % dyk ,oa laLd`fr
                                                 CULTURE
                                                 TOTAL CAPITAL
                                                                                                                                600
                                                                                                                                                      0
                                                                                                                    -4633
                                                                                                                                             0
                            54                   EXPENDITURE:ARTS AND          ;ksx iwathxr O;; % dyk ,oa laLd`fr
                                                 CULTURE
                                                 COMMUNITY / MARRIAGE
                            55                                                 lkeqnkf;d@fookg dsUnz
                                                 CENTERS
                            55    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            55    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            55    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334       4082      4853      1481      1629
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                                   1629
                            55    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                                                                                                         1481
                                                                                                                               4853
                                                                                                                     4082
                                                 AND BONUS
                            55    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            55    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             315         38       500       500       500
            i`"B 466                                                                                                                                    Page 466
   467   468   469   470   471   472   473   474   475   476   477