Page 474 - Vol...1
P. 474

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10

                            55    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  102          0                     0          0
                                                                                                                                500
                                                 SUB TOTAL : OFFICE
                                                                                                                    24828
                                                                                                                              26500
                                                                                                                                        28700
                                                                                                                                                  28700
                            55    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                            55    220   12       COMMUNICATION EXPENSES        lapkj  O;;


                            55    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  315         30       140       140       140
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                                          140
                                                                                                                       30
                                                                                                                                140
                                                                                                                                                    140
                            55    220   12                                     mi&;ksx % lapkj  O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            55    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                           315
                                                                                                                                                     30
                            55    220   80   02                                vU; iz'kklfud O;;                          9         30     30
                                                 EXPENSES
                                                 SUB TOTAL : OTHER


                            55    220   80                                     mi&;ksx % vU; iz'kklfud O;;                 9               30        30
                                                                                                                                 30
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            55    220                                          ;ksx % iz'kklfud O;;                 24867     26670     28870     28870
                                                 EXPENSES
                            55    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            55    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                728
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           102
                                                                                                                                                    728
                                                                                                                      685
                                                                                                                                          728
                                                                                                                                          338
                                                                                                                                                    338
                                                                                                                                338
                                                                                                           122
                                                                                                                      305
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                    998
                                                                                                                                  0
                                                                                                           201
                                                                                                                                          998
                                                                                                                        0
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           213
                                                                                                                      111
                                                                                                                                             0
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                       -2
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           315
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
            i`"B 468                                                                                                                                    Page 468
                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10

                            55    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  102          0                     0          0
                                                                                                                                500
                                                 SUB TOTAL : OFFICE
                                                                                                                                        28700
                                                                                                                              26500
                            55    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                                                                                    24828
                                                                                                                                                  28700
                                                 MAINTENANCE
                            55    220   12       COMMUNICATION EXPENSES        lapkj  O;;


                            55    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  315         30       140       140       140
                                                 SUB TOTAL : COMMUNICATION
                                                                                                                                                    140
                                                                                                                                140
                                                                                                                                          140
                                                                                                                       30
                            55    220   12                                     mi&;ksx % lapkj  O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE
                            55    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
                                                 OTHER ADMINISTRATIVE

                                                                                                           315
                                                                                                                                                     30
                            55    220   80   02                                vU; iz'kklfud O;;                          9         30     30
                                                 EXPENSES
                                                 SUB TOTAL : OTHER


                                                                                                                                 30
                            55    220   80                                     mi&;ksx % vU; iz'kklfud O;;                 9               30        30
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            55    220                                          ;ksx % iz'kklfud O;;                 24867     26670     28870     28870
                                                 EXPENSES
                            55    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            55    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                      685
                                                                                                                                728
                                                                                                                                                    728
                                                                                                                                          728
                                                                                                           102
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                          338
                                                                                                                                338
                                                                                                           122
                                                                                                                                                    338
                                                                                                                      305
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           201
                                                                                                                                          998
                                                                                                                                  0
                                                                                                                        0
                                                                                                                                                    998
                                                                                                                                                      0
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                  0
                                                                                                           213
                                                                                                                                             0
                                                                                                                      111
                                                                                                                                                      0
                                                                                                                       -2
                                                                                                           315
                                                                                                                                             0
                                                                                                                                  0
                            55    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
            i`"B 468                                                                                                                                    Page 468
   469   470   471   472   473   474   475   476   477   478   479