Page 479 - Vol...1
P. 479

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ADMINISTRATIVE

                            56    220                                          ;ksx % iz'kklfud O;;                 83397     92250     67715     62915
                                                 EXPENSES
                            56    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51
                                                 AMENITIES                     lqfo/k,¡

                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51                                                                 201          0      7908      5000      5000
                                                 AMENITIES                     lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51                                                                 213       5646      7890      7881     11281
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            56    230   51                                                                           5646     15798     12881     16281
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            56    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                           102
                                                                                                                     2533
                                                                                                                                                   2553
                            56    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                               3353
                                                                                                                                         2553
                                                 SUB TOTAL : REPAIR AND
                                                                                                                               3353
                                                                                                                                         2553
                                                                                                                                                   2553
                                                                                                                     2533
                            56    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 OTHER OPERATING AND
                            56    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                            56    230   80   34  SPORTS AND GAMES              [ksy ,oa ozQhM+k            315       1662      2000       500       500
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            56    230   80   50                                                            318          0      1650      3650      2000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
            i`"B 473                                                                                                                                    Page 473











                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ADMINISTRATIVE

                            56    220                                          ;ksx % iz'kklfud O;;                 83397     92250     67715     62915
                                                 EXPENSES
                            56    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51
                                                 AMENITIES                     lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51                                                                 201          0      7908      5000      5000
                                                 AMENITIES                     lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            56    230   51                                                                 213       5646      7890      7881     11281
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            56    230   51                                                                           5646     15798     12881     16281
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            56    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                               3353
                                                                                                                     2533
                                                                                                                                         2553
                                                                                                                                                   2553
                                                                                                           102
                            56    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                         2553
                                                                                                                                                   2553
                                                                                                                               3353
                            56    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                                                                                     2533
                                                 MAINTENANCE-BUILDINGS
                                                 OTHER OPERATING AND
                            56    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                            56    230   80   34  SPORTS AND GAMES              [ksy ,oa ozQhM+k            315       1662      2000       500       500
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            56    230   80   50                                                            318          0      1650      3650      2000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
            i`"B 473                                                                                                                                    Page 473
   474   475   476   477   478   479   480   481   482   483   484