Page 484 - Vol...1
P. 484

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE


                            58    220   80   02                                vU; iz'kklfud O;;                       29           40     50
                                                                                                           330
                                                                                                                                                     50
                                                 EXPENSES
                                                 SUB TOTAL : OTHER


                                                                                                                                 40
                                                                                                                       29
                            58    220   80                                     mi&;ksx % vU; iz'kklfud O;;                                 50        50
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            58    220                                          ;ksx % iz'kklfud O;;                 12855     88145     62540     59240
                                                 EXPENSES
                            58    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            58    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            58    230   50                                                                 124       1486      2600      1200      2600
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            58    230   50       MAINTENANCE-INFRASTRUCTURE                                          1486      2600      1200      2600
                                                 ASSETS                        j[kj[kko&lajpukRed ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            58    230   51
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            58    230   51                                                                              0         0          0        0
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            58    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                     1086
                                                                                                                                         1100
                                                                                                                                                   1100
                                                                                                           101
                                                                                                                               1100
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           102
                                                                                                                               7994
                                                                                                                                                   6494
                                                                                                                                         6494
                                                                                                                     5609
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           103
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                     5000
                                                                                                                               5000
                                                                                                                                         6847
                                                                                                                                                   6847
            i`"B 478                                                                                                                                    Page 478

                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 OTHER ADMINISTRATIVE


                                                                                                           330
                                                                                                                                                     50
                            58    220   80   02                                vU; iz'kklfud O;;                       29           40     50
                                                 EXPENSES
                                                 SUB TOTAL : OTHER


                                                                                                                       29
                                                                                                                                 40
                            58    220   80                                     mi&;ksx % vU; iz'kklfud O;;                                 50        50
                                                 ADMINISTRATIVE EXPENSES
                                                 TOTAL : ADMINISTRATIVE

                            58    220                                          ;ksx % iz'kklfud O;;                 12855     88145     62540     59240
                                                 EXPENSES
                            58    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            58    230   50
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-       ejEer ,oa j[kj[kko&lajpukRed
                            58    230   50                                                                 124       1486      2600      1200      2600
                                                 INFRASTRUCTURE ASSETS         ifjlEifr;k¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            58    230   50       MAINTENANCE-INFRASTRUCTURE                                          1486      2600      1200      2600
                                                 ASSETS                        j[kj[kko&lajpukRed ifjlEifr;k¡
                                                 REPAIR AND MAINTENANCE-CIVIC   ejEer ,oa j[kj[kko&ukxfjd
                            58    230   51
                                                 AMENITIES                     lqfo/k,¡
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            58    230   51                                                                              0         0          0        0
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            58    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                           101
                                                                                                                                         1100
                                                                                                                               1100
                                                                                                                                                   1100
                                                                                                                     1086
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                   6494
                                                                                                                     5609
                                                                                                           102
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                               7994
                                                                                                                                         6494
                                                                                                                                         6847
                            58    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                                   6847
                                                                                                                               5000
                                                                                                                     5000
                                                                                                           103
            i`"B 478                                                                                                                                    Page 478
   479   480   481   482   483   484   485   486   487   488   489