Page 480 - Vol...1
P. 480

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            56    230   80                                                                           1662      3650      4150      2500
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                              22801
                                                                                                                     9841
                                                                                                                                                  21334
                                                                                                                                        19584
                            56    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            56    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            56    280   40       OTHER INCOME                  vU; vk;
                            56    280   40       SUB TOTAL : OTHER INCOME      mi&;ksx % vU; vk;                          0         0         0         0
                            56    280   80       OTHER EXPENSES                vU; O;;
                            56    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                          0         0          0        0

                            56    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0
                            56    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡
                            56    410   80       OTHER FIXED ASSETS            vU; fu;r ifjlEifr;k¡
                            56    410   80       OTHER FIXED ASSETS            vU; fu;r ifjlEifr;k¡        124        877      9800      1806      1700

                                                                                                                      877
                                                                                                                                                   1700
                                                                                                                               9800
                                                                                                                                         1806
                            56    410   80       SUB TOTAL : OTHER FIXED ASSETS mi&;ksx % vU; fu;r ifjlEifr;k¡
                                                                                                                                                   1700
                            56    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡
                                                                                                                                         1806
                                                                                                                               9800
                                                                                                                      877
                            56    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            56    412   40       GENERAL                       lkekU;

                            56    412   40       GENERAL                       lkekU;                      101       3069     10000    126500      6000

                                                                                                                                             0
                                                                                                                                                   1000
                            56    412   40       GENERAL                       lkekU;                      102       2857       500

                            56    412   40       GENERAL                       lkekU;                      103        491           0         0         0
            i`"B 474                                                                                                                                    Page 474









                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            56    230   80                                                                           1662      3650      4150      2500
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                            56    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                                                                                                                  21334
                                                                                                                     9841
                                                                                                                                        19584
                                                                                                                              22801
                                                 MAINTENANCE
                            56    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            56    280   40       OTHER INCOME                  vU; vk;
                            56    280   40       SUB TOTAL : OTHER INCOME      mi&;ksx % vU; vk;                          0         0         0         0
                            56    280   80       OTHER EXPENSES                vU; O;;
                            56    280   80       SUB TOTAL : OTHER EXPENSES    mi&;ksx % vU; O;;                          0         0          0        0
                            56    280            TOTAL : PRIOR PERIOD ITEM     ;ksx % iwoZ vof/ en                        0         0         0          0
                            56    410            FIXED ASSETS                  LFkkbZ ifjlEifRr;k¡
                            56    410   80       OTHER FIXED ASSETS            vU; fu;r ifjlEifr;k¡
                            56    410   80       OTHER FIXED ASSETS            vU; fu;r ifjlEifr;k¡        124        877      9800      1806      1700

                                                                                                                                         1806
                                                                                                                               9800
                                                                                                                                                   1700
                            56    410   80       SUB TOTAL : OTHER FIXED ASSETS mi&;ksx % vU; fu;r ifjlEifr;k¡
                                                                                                                      877
                            56    410            TOTAL : FIXED ASSETS          ;ksx % LFkkbZ ifjlEifRr;k¡
                                                                                                                                         1806
                                                                                                                      877
                                                                                                                               9800
                                                                                                                                                   1700
                            56    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            56    412   40       GENERAL                       lkekU;

                            56    412   40       GENERAL                       lkekU;                      101       3069     10000    126500      6000

                            56    412   40       GENERAL                       lkekU;                      102       2857       500
                                                                                                                                             0
                                                                                                                                                   1000

                            56    412   40       GENERAL                       lkekU;                      103        491           0         0         0
            i`"B 474                                                                                                                                    Page 474
   475   476   477   478   479   480   481   482   483   484   485