Page 483 - Vol...1
P. 483

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ESTABLISHMENT
                            58    210                                          ;ksx % LFkkiuk O;;                   68457     70457    181826     85365
                                                 EXPENSES
                            58    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            58    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                                   3585
                                                                                                           201
                                                                                                                                  0
                                                                                                                        0
                                                                                                                                         3585
                            58    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 SECURITY AND SURVEILLANCE
                            58    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309       2231     50000     30000     30000
                                                 EXPENSES
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  101       8758     14000     16000     16000
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  102        837      5000      2800       500
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  103       1000     19000     10000      9000
                                                 SUB TOTAL : OFFICE
                            58    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                                                                                    12826
                                                                                                                                        62385
                                                                                                                                                  59085
                                                                                                                              88000
                                                 MAINTENANCE
                            58    220   12       COMMUNICATION EXPENSES        lapkj  O;;
                            58    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  330          0        40        40        40
                                                 SUB TOTAL : COMMUNICATION
                            58    220   12                                     mi&;ksx % lapkj  O;;                     0        40        40        40
                                                 EXPENSES
                            58    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡
                            58    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        330          0        50        50        50
                                                 SUB TOTAL : BOOKS AND
                                                                                                                                 50
                                                                                                                                           50
                                                                                                                                                     50
                                                                                                                        0
                            58    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                 PERIODICALS
                            58    220   40       INSURANCE                     chek
                            58    220   40       INSURANCE                     chek                        302          0        15        15        15
                            58    220   40       SUB TOTAL : INSURANCE         mi&;ksx % chek                           0        15        15        15
                                                 OTHER ADMINISTRATIVE
                            58    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
            i`"B 477                                                                                                                                    Page 477









                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 TOTAL : ESTABLISHMENT
                            58    210                                          ;ksx % LFkkiuk O;;                   68457     70457    181826     85365
                                                 EXPENSES
                            58    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            58    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 ELECTRICITY CHARGES FOR
                                                                                                                                         3585
                                                                                                           201
                                                                                                                                                   3585
                                                                                                                                  0
                                                                                                                        0
                            58    220   11   01                                vkarfjd iz;ksx gsrq fo|qÙkh; izHkkj
                                                 INTERNAL USE
                                                 SECURITY AND SURVEILLANCE
                            58    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309       2231     50000     30000     30000
                                                 EXPENSES
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  101       8758     14000     16000     16000
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  102        837      5000      2800       500
                            58    220   11   04  SANITATION EXPENSES           liQkbZ O;;                  103       1000     19000     10000      9000
                                                 SUB TOTAL : OFFICE
                                                                                                                                        62385
                                                                                                                    12826
                                                                                                                              88000
                                                                                                                                                  59085
                            58    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                            58    220   12       COMMUNICATION EXPENSES        lapkj  O;;
                            58    220   12       COMMUNICATION EXPENSES        lapkj  O;;                  330          0        40        40        40
                                                 SUB TOTAL : COMMUNICATION
                            58    220   12                                     mi&;ksx % lapkj  O;;                     0        40        40        40
                                                 EXPENSES
                            58    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡
                            58    220   20       BOOKS AND PERIODICALS         iqLrdsa ,oa if=kdk,¡        330          0        50        50        50
                                                 SUB TOTAL : BOOKS AND
                                                                                                                        0
                                                                                                                                                     50
                                                                                                                                 50
                                                                                                                                           50
                            58    220   20                                     mi&;ksx % iqLrdsa ,oa if=kdk,¡
                                                 PERIODICALS
                            58    220   40       INSURANCE                     chek
                            58    220   40       INSURANCE                     chek                        302          0        15        15        15
                            58    220   40       SUB TOTAL : INSURANCE         mi&;ksx % chek                           0        15        15        15
                                                 OTHER ADMINISTRATIVE
                            58    220   80                                     vU; iz'kklfud O;;
                                                 EXPENSES
            i`"B 477                                                                                                                                    Page 477
   478   479   480   481   482   483   484   485   486   487   488