Page 49 - Vol...1
P. 49

ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20
                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         195        744           -83        5999         -6631
                                                                                 ctV vuqeku
                       CIVIL SEWERAGE PROJECT       flfoy lhoj iz.kkyh ifj;kstuk   BE 2018-19            300       2965            0       136000       -138665
                 13                                                        116
                       DIVN                                 izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19              215       2340            0        55500        -57625
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              320       1340            0       215700       -216720

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        3044      49512         90366       13144        30754
                                                                                 ctV vuqeku
                       CIVIL SEWERAGE               flfoy lhoj iz.kkyh j[kj[kko   BE 2018-19           17150      74592          5000      115855       -168297
                 14                                                        117
                       MAINTENANCE DIVN                     izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19            16850      73644         11000       45804        -91598
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            16850      73244          1212       84600       -139782

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18           0         49            0            0          -49
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                                                                           -620
                                                                                                                                   0
                                                                                                           0
                                                                                                                    620
                                                                                                                                                0
                 15    CIVIL DESIGN DIVN               flfoy fMtkbu izHkkx
                                                                           118
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19                0        320            0            0          -320
                                                                                 ctV vuqeku
                                                                                 BE 2019-20                0        620            0            0          -620
                i`"B   43                                                                                                                                   Page 43













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

                                                                   SUMMARY OF FIELD WISE BUDGET
              fooj.k&VII (cM-6)                                                                                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         195        744           -83        5999         -6631
                                                                                 ctV vuqeku
                       CIVIL SEWERAGE PROJECT       flfoy lhoj iz.kkyh ifj;kstuk   BE 2018-19            300       2965            0       136000       -138665
                 13                                                        116
                       DIVN                                 izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19              215       2340            0        55500        -57625
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              320       1340            0       215700       -216720

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18        3044      49512         90366       13144        30754
                                                                                 ctV vuqeku
                       CIVIL SEWERAGE               flfoy lhoj iz.kkyh j[kj[kko   BE 2018-19           17150      74592          5000      115855       -168297
                 14                                                        117
                       MAINTENANCE DIVN                     izHkkx               la'kksf/r vuqeku
                                                                                 RE 2018-19            16850      73644         11000       45804        -91598
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            16850      73244          1212       84600       -139782

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18           0         49            0            0          -49
                                                                                 ctV vuqeku
                                                                                                                    620
                                                                                 BE 2018-19
                                                                                                                                   0
                                                                                                                                                0
                                                                                                                                                           -620
                                                                                                           0
                 15    CIVIL DESIGN DIVN               flfoy fMtkbu izHkkx
                                                                           118
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19                0        320            0            0          -320
                                                                                 ctV vuqeku
                                                                                 BE 2019-20                0        620            0            0          -620
                i`"B   43                                                                                                                                   Page 43
   44   45   46   47   48   49   50   51   52   53   54