Page 53 - Vol...1
P. 53

vuqHkkxkuqlkj ctV&lkj
              ctV 2019&20                                                                                                                     BUDGET 2019-20
              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)

              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       10743     152768          1417       31412       -172020
                                                                                 ctV vuqeku
                       ELECT BUILDING                                            BE 2018-19            18000     194236            0        14271       -190507
                                                                           201
                 25                                 fo|qr Hkou j[kj[kko izHkkx &1
                       MAINTENANCE DIVN- I                                       la'kksf/r vuqeku
                                                                                 RE 2018-19            18179     202114            42       13080       -196973
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            18200     201231            0         8000       -191031

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         884      70322          3044        4610        -71004
                                                                                 ctV vuqeku
                       ELECT BUILDING                                            BE 2018-19              800      73315            0        10400        -82915
                                                                           202
                 26                                 fo|qr Hkou j[kj[kko izHkkx &2
                       MAINTENANCE DIVN- II                                      la'kksf/r vuqeku
                                                                                 RE 2018-19              800      86015            0        15250       -100465
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              800      86015            0         2550        -87765

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         119     150375          3049         169       -147376
                                                                                 ctV vuqeku
                                                                                 BE 2018-19
                                                                                                       16281
                                                                                                                                           216500
                                                                                                                                                        -134529
                                                                                                                 150210
                                                                                                                               215900
                 27    ELECT ROAD LIGHTING DIVN       fo|qr iFk&izdk'k izHkkx
                                                                           203
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1413     141005         21975       31600       -149217
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              370     141505          4500        4600       -141235
                i`"B   47                                                                                                                                   Page 47













              ctV 2019&20                                                   vuqHkkxkuqlkj ctV&lkj                                             BUDGET 2019-20

              fooj.k&VII (cM-6)                                    SUMMARY OF FIELD WISE BUDGET                                                 ST-VII (BUD-6)
              (#i;s gtkj esa )                                                                                                                  ( ` in Thousand )
                                                                                                                                                  fuoy vUrizZokg@
                 Ø-la-         Field Name                  vuqHkkx          dksM                 jktLo izkfIr;ka  jktLo O;;            iwathxr O;;   cfgizZokg
                 S.NO                                                      CODE       foÙk o"kZ   Revenue     Revenue    iawthxr izkfIr;ka  Capital   Net Inflow/
                                                                                     Fin. Year    Receipts  Expenditure Capital Receipts Expenditure  (Outflow)
                  1                            2                             3          4            5           6           7            8            9
                                                                                 okLrfod
                                                                                 ACTUALS 2017-18       10743     152768          1417       31412       -172020
                                                                                 ctV vuqeku
                       ELECT BUILDING                                            BE 2018-19            18000     194236            0        14271       -190507
                                                                           201
                 25                                 fo|qr Hkou j[kj[kko izHkkx &1
                       MAINTENANCE DIVN- I                                       la'kksf/r vuqeku
                                                                                 RE 2018-19            18179     202114            42       13080       -196973
                                                                                 ctV vuqeku
                                                                                 BE 2019-20            18200     201231            0         8000       -191031

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         884      70322          3044        4610        -71004
                                                                                 ctV vuqeku
                       ELECT BUILDING                                            BE 2018-19              800      73315            0        10400        -82915
                 26                                 fo|qr Hkou j[kj[kko izHkkx &2
                                                                           202
                       MAINTENANCE DIVN- II                                      la'kksf/r vuqeku
                                                                                 RE 2018-19              800      86015            0        15250       -100465
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              800      86015            0         2550        -87765

                                                                                 okLrfod
                                                                                 ACTUALS 2017-18         119     150375          3049         169       -147376
                                                                                 ctV vuqeku
                                                                                                                 150210
                                                                                                                                           216500
                                                                                                                               215900
                                                                                 BE 2018-19
                                                                                                       16281
                                                                                                                                                        -134529
                                                                           203
                 27    ELECT ROAD LIGHTING DIVN       fo|qr iFk&izdk'k izHkkx
                                                                                 la'kksf/r vuqeku
                                                                                 RE 2018-19             1413     141005         21975       31600       -149217
                                                                                 ctV vuqeku
                                                                                 BE 2019-20              370     141505          4500        4600       -141235
                i`"B   47                                                                                                                                   Page 47
   48   49   50   51   52   53   54   55   56   57   58