Page 490 - Vol...1
P. 490

ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                              12519
                                                                                                                                         9839
                                                                                                                                                  11272
                                                                                                                     9220
                            61    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            61    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            61    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       9197     10979      9316      9782
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            61    210   40                                                                           9197     10979      9316      9782
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            61    210   50       WAGES                         etnwjh
                            61    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         307          0    123865    123160    123160
                            61    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          307          0      7039      6064      6064
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            61    210   50   03                                                            307      15659     20000     20000     20000
                                                 EPF AND EPS                   ifj"kn~ dk va'knku

                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            61    210   50   03                                                            334         24        24        24        26
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            61    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                     15683    150928    149248    149250
                                                 TOTAL : ESTABLISHMENT

                            61    210                                          ;ksx % LFkkiuk O;;                  707808   1024691    883754   1008690
                                                 EXPENSES
                            61    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            61    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj
                            61    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj       307          0        10        10        10
                                                 SUB TOTAL : RENT, RATES AND
                                                                                                                                 10
                                                                                                                                           10
                                                                                                                        0
                                                                                                                                                     10
                            61    220   10                                     mi&;ksx % fdjk;k] njsa] rFkk dj
                                                 TAXES
                            61    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
            i`"B 484                                                                                                                                    Page 484










                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : BENEFITS AND
                                                                                                                                                  11272
                                                                                                                     9220
                                                                                                                              12519
                                                                                                                                         9839
                            61    210   20                                     mi&;ksx % ykHk rFkk HkÙks
                                                 ALLOWANCES
                                                 OTHER TERMINAL
                            61    210   40                                     vU; vkof/d ,oa lsokfuo`Ùk ykHk
                                                 ANDRETIREMENT BENEFITS
                            61    210   40   01  LEAVE ENCASHMENT              NqV~Vh uxnhdj.k             334       9197     10979      9316      9782
                                                 SUB TOTAL : OTHER TERMINAL    mi&;ksx % vU; vkof/d ,oa
                            61    210   40                                                                           9197     10979      9316      9782
                                                 ANDRETIREMENT BENEFITS        lsokfuo`Ùk ykHk
                            61    210   50       WAGES                         etnwjh
                            61    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         307          0    123865    123160    123160
                            61    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          307          0      7039      6064      6064

                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            61    210   50   03                                                            307      15659     20000     20000     20000
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            61    210   50   03                                                            334         24        24        24        26
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            61    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                     15683    150928    149248    149250
                                                 TOTAL : ESTABLISHMENT

                            61    210                                          ;ksx % LFkkiuk O;;                  707808   1024691    883754   1008690
                                                 EXPENSES
                            61    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            61    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj
                            61    220   10       RENT, RATES AND TAXES         fdjk;k] njsa] rFkk dj       307          0        10        10        10
                                                 SUB TOTAL : RENT, RATES AND
                                                                                                                                                     10
                                                                                                                                           10
                                                                                                                        0
                                                                                                                                 10
                            61    220   10                                     mi&;ksx % fdjk;k] njsa] rFkk dj
                                                 TAXES
                            61    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
            i`"B 484                                                                                                                                    Page 484
   485   486   487   488   489   490   491   492   493   494   495