Page 493 - Vol...1
P. 493

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            61    230   51                                                                         237243    147766    143536    138456
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            61    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                     1958
                            61    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                           122
                                                                                                                                         1960
                                                                                                                               1960
                                                                                                                                                   1960
                                                 SUB TOTAL : REPAIR AND
                                                                                                                     1958
                                                                                                                                         1960
                                                                                                                                                   1960
                                                                                                                               1960
                            61    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 REPAIR AND MAINTENANCE-
                            61    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                            61    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                                                                                               6000
                                                                                                                     4397
                                                                                                                                         6000
                                                                                                                                                   6000
                                                                                                           302
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            61    230   53                                                                           4397      6000      6000      6000
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
                                                 OTHER OPERATING AND
                            61    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES

                            61    230   80   55  SCHOOL OF GARDENING           ckxckuh Ldwy                           281       300       200       200
                                                                                                           307
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            61    230   80                                                                            281       300       200       200
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                                 146616
                                                                                                                   243879
                                                                                                                             156026
                                                                                                                                       151696
                            61    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            61    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            61    280   40       OTHER INCOME                  vU; vk;
                            61    280   40       SUB TOTAL : OTHER INCOME      mi&;ksx % vU; vk;                          0         0         0         0
                            61    280   80       OTHER EXPENSES                vU; O;;
            i`"B 487                                                                                                                                    Page 487


                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            61    230   51                                                                         237243    147766    143536    138456
                                                 MAINTENANCE-CIVIC AMENITIES   j[kj[kko&ukxfjd lqfo/k,¡
                                                 REPAIR AND MAINTENANCE-
                            61    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                                   1960
                                                                                                                     1958
                            61    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                                                                                                         1960
                                                                                                           122
                                                                                                                               1960
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                         1960
                                                                                                                     1958
                                                                                                                                                   1960
                                                                                                                               1960
                            61    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 REPAIR AND MAINTENANCE-
                            61    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 REPAIR AND MAINTENANCE-
                                                                                                                               6000
                                                                                                                     4397
                                                                                                                                         6000
                                                                                                                                                   6000
                                                                                                           302
                            61    230   53                                     ejEer ,oa j[kj[kko&okgu
                                                 VEHICLES
                                                 SUB TOTAL : REPAIR AND        mi&;ksx % ejEer ,oa
                            61    230   53                                                                           4397      6000      6000      6000
                                                 MAINTENANCE-VEHICLES          j[kj[kko&okgu
                                                 OTHER OPERATING AND
                            61    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES

                            61    230   80   55  SCHOOL OF GARDENING           ckxckuh Ldwy                           281       300       200       200
                                                                                                           307
                                                 SUB TOTAL : OTHER OPERATING   mi&;ksx % vU; ifjpkyu ,oa
                            61    230   80                                                                            281       300       200       200
                                                 AND MAINTENANCE EXPENSES      j[kj[kko O;;
                                                 TOTAL : OPERATIONS AND
                                                                                                                                                 146616
                                                                                                                   243879
                                                                                                                                       151696
                                                                                                                             156026
                            61    230                                          ;ksx % ifjpkyu ,oa j[kj[kko
                                                 MAINTENANCE
                            61    280            PRIOR PERIOD ITEM             iwoZ vof/ en
                            61    280   40       OTHER INCOME                  vU; vk;
                            61    280   40       SUB TOTAL : OTHER INCOME      mi&;ksx % vU; vk;                          0         0         0         0
                            61    280   80       OTHER EXPENSES                vU; O;;
            i`"B 487                                                                                                                                    Page 487
   488   489   490   491   492   493   494   495   496   497   498