Page 498 - Vol...1
P. 498

ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            71    210   50   03                                                            334         39        39        42        46
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            71    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                        39        39       153        46
                                                 TOTAL : ESTABLISHMENT
                            71    210                                          ;ksx % LFkkiuk O;;                   24573     26257     24900     27262
                                                 EXPENSES
                            71    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            71    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 SECURITY AND SURVEILLANCE
                            71    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309      19660     20000     20000     20000
                                                 EXPENSES
                                                 SUB TOTAL : OFFICE
                                                                                                                                        20000
                                                                                                                                                  20000
                                                                                                                    19660
                                                                                                                              20000
                            71    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                                                 TOTAL : ADMINISTRATIVE
                            71    220                                          ;ksx % iz'kklfud O;;                 19660     20000     20000     20000
                                                 EXPENSES
                            71    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            71    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                        0
                                                                                                           122
                                                                                                                                                     10
                                                                                                                                           10
                                                                                                                                 10
                            71    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                                     10
                                                                                                                        0
                                                                                                                                 10
                                                                                                                                           10
                            71    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 OTHER OPERATING AND
                            71    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            71    230   80   50                                                            318         85      1700      1000      1000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
            i`"B 492                                                                                                                                    Page 492








                           ctV 2019-20                                     O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                           fooj.k IX                              DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                                                 NDMC CONTRIBUTION TOWARDS     bZih,iQ rFkk bZih,l dh vksj u-fn-u-
                            71    210   50   03                                                            334         39        39        42        46
                                                 EPF AND EPS                   ifj"kn~ dk va'knku
                            71    210   50       SUB TOTAL : WAGES             mi&;ksx % etnwjh                        39        39       153        46
                                                 TOTAL : ESTABLISHMENT
                            71    210                                          ;ksx % LFkkiuk O;;                   24573     26257     24900     27262
                                                 EXPENSES
                            71    220            ADMINISTRATIVE EXPENSES       iz'kklfud O;;
                            71    220   11       OFFICE MAINTENANCE            dk;kZy; j[kj[kko
                                                 SECURITY AND SURVEILLANCE
                            71    220   11   03                                lqj{kk ,oa fuxjkuh O;;      309      19660     20000     20000     20000
                                                 EXPENSES
                                                 SUB TOTAL : OFFICE
                                                                                                                                        20000
                                                                                                                                                  20000
                                                                                                                    19660
                                                                                                                              20000
                            71    220   11                                     mi&;ksx % dk;kZy; j[kj[kko
                                                 MAINTENANCE
                                                 TOTAL : ADMINISTRATIVE
                            71    220                                          ;ksx % iz'kklfud O;;                 19660     20000     20000     20000
                                                 EXPENSES
                            71    230            OPERATIONS AND MAINTENANCE ifjpkyu ,oa j[kj[kko
                                                 REPAIR AND MAINTENANCE-
                            71    230   52                                     ejEer ,oa j[kj[kko&Hkou
                                                 BUILDINGS
                                                                                                                                           10
                                                                                                                                                     10
                                                                                                           122
                                                                                                                        0
                                                                                                                                 10
                            71    230   52   01  ANNUAL REPAIR & MAINTENANCE okf"kZd ejEer ,oa j[kj[kko
                                                 SUB TOTAL : REPAIR AND
                                                                                                                                           10
                                                                                                                                                     10
                                                                                                                                 10
                                                                                                                        0
                            71    230   52                                     mi&;ksx % ejEer ,oa j[kj[kko&Hkou
                                                 MAINTENANCE-BUILDINGS
                                                 OTHER OPERATING AND
                            71    230   80                                     vU; ifjpkyu ,oa j[kj[kko O;;
                                                 MAINTENANCE EXPENSES
                                                 OTHER OPERATING AND           vU; ifjpkyu ,ao j[kj[kko O;;
                            71    230   80   50                                                            318         85      1700      1000      1000
                                                 MAINTENANCE EXPENSES          (d`Ik;k Li"V djsa)
            i`"B 492                                                                                                                                    Page 492
   493   494   495   496   497   498   499   500   501   502   503