Page 500 - Vol...1
P. 500

ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10

                            71    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      3810       800      2200       500
                                                 TOTAL : CAPITAL WORK IN
                            71    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                     3810
                                                                                                                                800
                                                                                                                                                    500
                                                                                                                                         2200
                                                 PROGRESS
                            71    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            71    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            71    460   10                                                                              0         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                        0
                                                                                                                                  0
                                                                                                                                             0
                                                                                                                                                      0
                            71    460                                          ;ksx % Í.k vfxze rFkk tek
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                    44290
                                                                                                                                        45910
                                                                                                                                                  48272
                                                                                                                              47967
                            71                   EXPENDITURE:WELFARE OF        ;ksx jktLo O;; % efgyk dY;k.k
                                                 WOMEN
                                                 TOTAL CAPITAL
                                                                                                                                                   2200
                                                                                                                               2500
                            71                   EXPENDITURE:WELFARE OF        ;ksx iwathxr O;; % efgyk dY;k.k
                                                                                                                     5019
                                                                                                                                         2200
                                                 WOMEN
                            72                   WELFARE OF CHILDREN           cky dY;k.k
                            72    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            72    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            72    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      52564     54664     47359     52095
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                    52564
                                                                                                                                        47359
                                                                                                                              54664
                                                                                                                                                  52095
                            72    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            72    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            72    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        990      1156      1201      1321
            i`"B 494                                                                                                                                    Page 494






                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                            BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10

                            71    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      3810       800      2200       500
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                         2200
                                                                                                                                                    500
                            71    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                     3810
                                                                                                                                800
                                                 PROGRESS
                            71    460            LOANS, ADVANCES AND DEPOSITS Í.k vfxze rFkk tek
                                                 LOANS AND ADVANCES TO
                            71    460   10                                     deZpkfj;ksa gsrq Í.k rFkk vfxze
                                                 EMPLOYEES
                                                 SUB TOTAL : LOANS AND         mi&;ksx % deZpkfj;ksa gsrq Í.k rFkk
                            71    460   10                                                                              0         0          0        0
                                                 ADVANCES TO EMPLOYEES         vfxze
                                                 TOTAL : LOANS, ADVANCES AND
                                                                                                                        0
                                                                                                                                  0
                                                                                                                                                      0
                                                                                                                                             0
                            71    460                                          ;ksx % Í.k vfxze rFkk tek
                                                 DEPOSITS
                                                 TOTAL REVENUE
                                                                                                                              47967
                                                                                                                                        45910
                            71                   EXPENDITURE:WELFARE OF        ;ksx jktLo O;; % efgyk dY;k.k
                                                                                                                                                  48272
                                                                                                                    44290
                                                 WOMEN
                                                 TOTAL CAPITAL
                                                                                                                                         2200
                                                                                                                     5019
                                                                                                                               2500
                                                                                                                                                   2200
                            71                   EXPENDITURE:WELFARE OF        ;ksx iwathxr O;; % efgyk dY;k.k
                                                 WOMEN
                            72                   WELFARE OF CHILDREN           cky dY;k.k
                            72    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            72    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul
                            72    210   10       SALARIES,WAGES AND BONUS      osru]etnwjh rFkk cksul      334      52564     54664     47359     52095
                                                 SUB TOTAL : SALARIES,WAGES
                                                                                                                                                  52095
                                                                                                                    52564
                                                                                                                                        47359
                                                                                                                              54664
                            72    210   10                                     mi&;ksx % osru]etnwjh rFkk cksul
                                                 AND BONUS
                            72    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            72    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             334        990      1156      1201      1321
            i`"B 494                                                                                                                                    Page 494
   495   496   497   498   499   500   501   502   503   504   505