Page 503 - Vol...1
P. 503

ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z   eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r
                           lEiknu  dksM  dksM  'kh"kZ dksM                                                 vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM                          Description                     fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            73    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            73    412   40       GENERAL                       lkekU;
                            73    412   40       GENERAL                       lkekU;                      102          0       200          0        0
                            73    412   40       GENERAL                       lkekU;                      123       1244      7000          0        0
                            73    412   40       GENERAL                       lkekU;                      313          0       500          0      500
                            73    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      1244      7700          0      500
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                                             0
                            73    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                                                                                     1244
                                                                                                                               7700
                                                                                                                                                    500
                                                 PROGRESS
                                                 TOTAL REVENUE
                                                                                                                                                  10000
                                                                                                                                        10000
                                                                                                                     7179
                                                                                                                              19500
                            73                                                 ;ksx jktLo O;; % o`¼ dY;k.k
                                                 EXPENDITURE:WELFARE OF AGED
                                                 TOTAL CAPITAL
                                                                                                                                                    500
                                                                                                                     1244
                                                                                                                               7700
                                                                                                                                             0
                            73                                                 ;ksx iwathxr O;; % o`¼ dY;k.k
                                                 EXPENDITURE:WELFARE OF AGED
                            74                   WELFARE OF HANDICAPPED        fodykax dY;k.k
                            74    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            74    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            74    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             318          0       250        50       100
                                                 SUB TOTAL : BENEFITS AND
                            74    210   20                                     mi&;ksx % ykHk rFkk HkÙks                0       250        50       100
                                                 ALLOWANCES
                            74    210   50       WAGES                         etnwjh
                            74    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         318        295       770       770       800
                            74    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          318        543      1750      1750      1800

            i`"B 497                                                                                                                                    Page 497











                          ctV 2019-20                                      O;; dk foLr`r fooj.k                                             BUDGET 2019-20
                          fooj.k IX                               DETAILED STATEMENT OF EXPENDITURE                                                 ST-IX
                           (#i;s gtkj esa )                                                                                             ( ` in Thousand )
                            dk;Z
                           lEiknu  eq[; 'kh"kZ  y?kq 'kh"kZ  foLr`r                                        vuqHkkx  2017-18  2018-19  2018-19   2019-20
                                                                                                            dksM
                            dksM  dksM  dksM  'kh"kZ dksM   Description                   fooj.k
                            Fn.   Mj.  Mn.   DH                                                                   okLrfod   ctV vuqeku   la'kksf/r vuqeku   ctV vuqeku
                                 Head  Head                                                                Field            Budget    Revised   Budget
                           Code                                                                                   Actuals
                                 Code  Code                                                                Code            Estimates  Estimates  Estimates
                             1    2     3     4                              5                              6       7         8         9         10
                            73    412            CAPITAL WORK IN PROGRESS      iz/ku dk;Z izxfr ij
                            73    412   40       GENERAL                       lkekU;
                            73    412   40       GENERAL                       lkekU;                      102          0       200          0        0
                            73    412   40       GENERAL                       lkekU;                      123       1244      7000          0        0
                            73    412   40       GENERAL                       lkekU;                      313          0       500          0      500
                            73    412   40       SUB TOTAL : GENERAL           mi&;ksx % lkekU;                      1244      7700          0      500
                                                 TOTAL : CAPITAL WORK IN
                                                                                                                               7700
                                                                                                                                             0
                                                                                                                     1244
                                                                                                                                                    500
                            73    412                                          ;ksx % iz/ku dk;Z izxfr ij
                                                 PROGRESS
                                                 TOTAL REVENUE
                                                                                                                     7179
                                                                                                                              19500
                                                                                                                                                  10000
                                                                                                                                        10000
                            73                                                 ;ksx jktLo O;; % o`¼ dY;k.k
                                                 EXPENDITURE:WELFARE OF AGED
                                                 TOTAL CAPITAL
                                                                                                                                             0
                                                                                                                               7700
                            73                                                 ;ksx iwathxr O;; % o`¼ dY;k.k
                                                                                                                     1244
                                                                                                                                                    500
                                                 EXPENDITURE:WELFARE OF AGED
                            74                   WELFARE OF HANDICAPPED        fodykax dY;k.k
                            74    210            ESTABLISHMENT EXPENSES        LFkkiuk O;;
                            74    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks
                            74    210   20       BENEFITS AND ALLOWANCES       ykHk rFkk HkÙks             318          0       250        50       100
                                                 SUB TOTAL : BENEFITS AND
                            74    210   20                                     mi&;ksx % ykHk rFkk HkÙks                0       250        50       100
                                                 ALLOWANCES
                            74    210   50       WAGES                         etnwjh
                            74    210   50   01  WAGES - RMR                   etnwjh & vkj ,e vkj         318        295       770       770       800
                            74    210   50   02  WAGES - TMR                   etnwjh & Vh ,e vkj          318        543      1750      1750      1800


            i`"B 497                                                                                                                                    Page 497
   498   499   500   501   502   503   504   505   506   507   508